| Revenue | NOK 2,7M | +11% |
| EBITDA | NOK -300K | +13% |
| Net profit | NOK -305K | +12% |
| Total assets | NOK 289K | +52% |
| Equity | NOK -781K | -64% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 976 | 1 538 | 1 458 | 1 934 | 2 480 | 1 986 | 2 340 | 2 774 | 2 478 | 2 069 | 2 558 | 2 400 | 2 657 |
| Staff expenses | −0 | −0 | −221 | −336 | −428 | −538 | −649 | −902 | −906 | −809 | −981 | −1 110 | −988 |
| EBITDA | −143 | −47 | −100 | −60 | 332 | −40 | 28 | 122 | −81 | −67 | −115 | −347 | −300 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −143 | −47 | −100 | −60 | 332 | −40 | 28 | 122 | −81 | −67 | −115 | −347 | −300 |
| Net financials | −2 | −1 | −0 | −0 | −2 | 0 | 0 | 1 | −1 | −1 | −2 | −1 | −5 |
| Profit before tax | −145 | −48 | −101 | −60 | 330 | −40 | 28 | 124 | −81 | −68 | −117 | −348 | −305 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 27 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −145 | −48 | −101 | −60 | 330 | −40 | 22 | 96 | −81 | −68 | −117 | −348 | −305 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 141 | 158 | 198 | 97 | 365 | 354 | 387 | 465 | 526 | 200 | 328 | 190 | 289 |
| Equity | −63 | −111 | −212 | −272 | 58 | 18 | 40 | 137 | 55 | −12 | −129 | −477 | −781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 204 | 269 | 410 | 368 | 306 | 336 | 347 | 328 | 471 | 213 | 457 | 667 | 1 070 |
| Total debt | 204 | 269 | 410 | 368 | 306 | 336 | 347 | 328 | 471 | 213 | 457 | 667 | 1 070 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Tapani Härkönen | Board of Directors | 0 companies |
| Gudbrand Kjøs | Deputy Chairman | 0 companies |