| Revenue | NOK 72,9M | -13% |
| EBITDA | NOK 4,8M | +9% |
| Net profit | NOK 3,2M | +16% |
| Total assets | NOK 21,9M | -23% |
| Equity | NOK 8,6M | +23% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 66 142 | 69 776 | 83 551 | 83 416 | 72 857 |
| Staff expenses | −7 249 | −7 992 | −8 748 | −10 352 | −13 138 |
| EBITDA | 3 432 | 2 449 | 2 251 | 4 375 | 4 775 |
| Depreciation & amort. | −484 | −65 | −338 | −214 | −445 |
| EBIT | 2 948 | 2 384 | 1 912 | 4 161 | 4 330 |
| Net financials | −619 | −221 | −730 | −671 | −272 |
| Profit before tax | 2 329 | 2 163 | 1 183 | 3 490 | 4 057 |
| Tax | 496 | 471 | 270 | 774 | 897 |
| Net profit | 1 833 | 1 692 | 913 | 2 716 | 3 160 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 209 | 15 798 | 28 943 | 28 463 | 21 877 |
| Equity | 4 125 | 4 146 | 3 122 | 7 028 | 8 633 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 084 | 11 652 | 25 821 | 21 435 | 13 243 |
| Total debt | 15 084 | 11 652 | 25 821 | 21 435 | 13 243 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
IF Deputy Member | Deputy Member | 2012 – 2022 |
ÅA Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Chairman | 2026 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2023 – 2024 | |
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kjetil Skaug | Chief Executive Officer | 0 companies |
| Ivar Fosse | Deputy Member | 0 companies |
| Åge Almås | Chief Executive Officer | 0 companies |
| Annette Arntzen Lie | Board of Directors | 0 companies |
| Trond Arne Crame | Chairman | 0 companies |
| Eirik Løtveit Pedersen | Chairman | 0 companies |
| Britt Røed Lohne | Chairman | 0 companies |
| Trygve Aasland | Chairman | 0 companies |
| Victor Ring Evensen | Chairman | 0 companies |