| Revenue | NOK 0 | — |
| EBITDA | NOK -67K | -52% |
| Net profit | NOK -87K | -45% |
| Total assets | NOK 953K | -3% |
| Equity | NOK -748K | -24% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 982 | 1 116 | 4 | 208 | 62 | 68 | 93 | 0 | 0 | 0 | 1 041 | 170 | 0 | 0 |
| Staff expenses | −663 | −553 | −36 | −4 | −30 | −27 | −31 | −16 | −1 | −0 | −1 | −1 | −0 | −0 |
| EBITDA | 126 | 352 | −367 | 70 | −107 | −47 | 8 | −53 | −12 | −34 | 1 001 | 119 | −44 | −67 |
| Depreciation & amort. | −29 | −24 | −19 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −20 | −19 | −20 |
| EBIT | 97 | 328 | −386 | 55 | −107 | −47 | 8 | −53 | −12 | −34 | 996 | 99 | −63 | −87 |
| Net financials | 0 | −1 | −1 | −2 | −1 305 | −4 | −2 | −1 | −1 | 0 | 2 | 1 | 0 | −0 |
| Profit before tax | 97 | 328 | −386 | 53 | −1 411 | −51 | 7 | −54 | −12 | −34 | 997 | 100 | −63 | −87 |
| Tax | 23 | 92 | −104 | 64 | 46 | −0 | −0 | −0 | −0 | −0 | 119 | 22 | −3 | −0 |
| Net profit | 74 | 236 | −282 | −11 | −1 458 | −51 | 7 | −54 | −12 | −34 | 878 | 77 | −60 | −87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 711 | 615 | 240 | 1 535 | 21 | 43 | 4 | 2 | 7 | 3 | 1 652 | 1 002 | 979 | 953 |
| Equity | 104 | 339 | 57 | 47 | −1 411 | −1 462 | −1 455 | −1 510 | −1 522 | −1 556 | −679 | −601 | −601 | −748 |
| Long-term debt | 147 | 0 | 0 | 1 153 | 1 153 | 1 308 | 1 277 | 1 325 | 1 361 | 1 391 | 2 153 | 1 576 | 1 633 | 1 701 |
| Short-term debt | 460 | 276 | 183 | 335 | 279 | 197 | 182 | 186 | 169 | 168 | 177 | 27 | 7 | 0 |
| Total debt | 608 | 276 | 183 | 1 488 | 1 432 | 1 505 | 1 460 | 1 511 | 1 529 | 1 559 | 2 330 | 1 604 | 1 640 | 1 701 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Deputy Member | Deputy Member | 2012 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steffen Andre Meberg | Deputy Member | 0 companies |
| Jarl Andre Meberg | Chief Executive Officer | 0 companies |