| Revenue | NOK 20,1M | +44% |
| EBITDA | NOK -2,1M | -417% |
| Net profit | NOK -2,5M | -387% |
| Total assets | NOK 4,2M | +9% |
| Equity | NOK -1,6M | -295% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 157 | 445 | 863 | 1 526 | 3 453 | 2 807 | 5 022 | 6 623 | 7 457 | 10 786 | 11 791 | 13 895 | 20 072 |
| Staff expenses | −0 | −34 | −356 | −630 | −1 551 | −957 | −1 482 | −2 046 | −1 409 | −2 991 | −3 137 | −3 531 | −5 221 |
| EBITDA | 110 | 183 | −75 | −84 | −169 | 62 | 287 | 70 | −685 | 1 179 | 1 499 | −415 | −2 148 |
| Depreciation & amort. | −0 | −0 | −0 | −10 | −20 | −13 | −44 | −42 | −42 | −62 | −89 | −249 | −305 |
| EBIT | 110 | 183 | −75 | −94 | −189 | 49 | 243 | 28 | −727 | 1 117 | 1 410 | −664 | −2 453 |
| Net financials | 2 | 11 | 0 | 2 | −3 | −27 | −2 | −1 | −17 | −18 | −25 | 26 | 87 |
| Profit before tax | 113 | 194 | −75 | −93 | −192 | 22 | 242 | 26 | −744 | 1 099 | 1 385 | −639 | −2 366 |
| Tax | 32 | 54 | −20 | −22 | 41 | −0 | −0 | 18 | −99 | 280 | 266 | −128 | 121 |
| Net profit | 81 | 140 | −54 | −71 | −234 | 22 | 242 | 8 | −645 | 819 | 1 119 | −511 | −2 487 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159 | 370 | 308 | 1 204 | 1 520 | 1 110 | 1 956 | 1 528 | 2 060 | 1 427 | 2 482 | 3 896 | 4 244 |
| Equity | 111 | 251 | 196 | 825 | 592 | 613 | 855 | 674 | 29 | 235 | 1 354 | 843 | −1 644 |
| Long-term debt | 0 | 0 | 0 | 192 | 192 | 252 | 522 | 0 | 270 | 150 | 36 | 0 | 0 |
| Short-term debt | 48 | 119 | 112 | 186 | 736 | 244 | 579 | 855 | 1 762 | 1 042 | 1 091 | 3 053 | 5 889 |
| Total debt | 48 | 119 | 112 | 378 | 928 | 497 | 1 101 | 855 | 2 032 | 1 192 | 1 128 | 3 053 | 5 889 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Sven Bo Sune Bakke | Chief Executive Officer | 0 companies |
| Jørand Skogseide | Chief Executive Officer | 0 companies |
| Laila Iren Solheim | Board of Directors | 0 companies |
| Stian Thorgaard | Chairman | 0 companies |