| Revenue | NOK 39,3M | -25% |
| EBITDA | NOK 3,3M | -17% |
| Net profit | NOK 3,2M | +158% |
| Total assets | NOK 46M | -58% |
| Equity | NOK 36,5M | -2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 753 | 18 943 | 33 313 | 29 772 | 36 755 | 39 349 | 42 285 | 38 577 | 32 085 | 31 496 | 47 273 | 52 541 | 39 283 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 156 | 6 129 | 12 473 | 8 154 | 9 810 | 14 009 | 13 705 | 9 641 | 9 430 | 10 646 | 14 744 | 4 005 | 3 306 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 156 | 6 129 | 12 473 | 8 154 | 9 810 | 14 009 | 13 705 | 9 641 | 9 430 | 10 646 | 14 744 | 4 005 | 3 306 |
| Net financials | −101 | −50 | −84 | −188 | 279 | 7 | 145 | −168 | 271 | −560 | 673 | −2 396 | 1 095 |
| Profit before tax | 3 055 | 6 080 | 12 388 | 7 965 | 10 089 | 14 015 | 13 849 | 9 473 | 9 701 | 10 086 | 15 417 | 1 609 | 4 401 |
| Tax | 854 | 1 702 | 3 346 | 2 153 | 2 522 | 3 364 | 3 185 | 2 084 | 2 133 | 2 219 | 3 392 | 354 | 1 169 |
| Net profit | 2 201 | 4 377 | 9 042 | 5 812 | 7 567 | 10 652 | 10 664 | 7 389 | 7 568 | 7 867 | 12 025 | 1 255 | 3 232 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 083 | 10 297 | 20 927 | 23 330 | 25 401 | 33 610 | 37 196 | 38 939 | 41 830 | 53 638 | 84 456 | 109 598 | 45 983 |
| Equity | 795 | 3 673 | 9 715 | 13 527 | 17 094 | 21 745 | 26 409 | 29 799 | 37 366 | 37 366 | 37 366 | 37 366 | 36 453 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 288 | 6 624 | 11 212 | 9 804 | 8 308 | 11 865 | 10 786 | 9 140 | 4 464 | 16 271 | 47 089 | 72 231 | 9 530 |
| Total debt | 4 288 | 6 624 | 11 212 | 9 804 | 8 308 | 11 865 | 10 786 | 9 140 | 4 464 | 16 271 | 47 089 | 72 231 | 9 530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fell Technology As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nilsen | Chief Executive Officer | 0 companies |
| Neil Kristian Samuelsen | Chairman | 0 companies |
| Fredrik Eriksen | Board of Directors | 0 companies |
| Michael Grant Jacobs | Chairman | 0 companies |
| Christian Frost Røine | Board of Directors | 0 companies |