| Revenue | NOK 101K | -56% |
| EBITDA | NOK 916 | -99% |
| Net profit | NOK -25K | -123% |
| Total assets | NOK 774K | +66% |
| Equity | NOK 441K | -5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105 | 129 | 100 | 68 | 169 | 63 | 53 | 62 | 81 | 57 | 62 | 227 | 101 |
| Staff expenses | −6 | −10 | −0 | −0 | −3 | −0 | −1 | −0 | −0 | −0 | −0 | −5 | −5 |
| EBITDA | 67 | 62 | 43 | −1 | 87 | 4 | −48 | −13 | −55 | −53 | −19 | 142 | 1 |
| Depreciation & amort. | −0 | −22 | −34 | −34 | −0 | −0 | −6 | −10 | −10 | −14 | −3 | −0 | −33 |
| EBIT | 67 | 40 | 9 | −35 | 87 | 4 | −55 | −23 | −64 | −67 | −23 | 142 | −32 |
| Net financials | −3 | −8 | −6 | −4 | −2 | −1 | 500 | 208 | 39 | −0 | 0 | 0 | 0 |
| Profit before tax | 64 | 32 | 3 | −39 | 85 | 3 | 445 | 185 | −25 | −67 | −23 | 142 | −32 |
| Tax | 16 | 9 | 1 | −10 | 21 | 1 | −9 | −4 | −14 | −15 | −5 | 31 | −7 |
| Net profit | 48 | 23 | 2 | −29 | 63 | 2 | 454 | 189 | −11 | −52 | −18 | 111 | −25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 283 | 293 | 261 | 239 | 172 | 151 | 253 | 454 | 399 | 373 | 358 | 466 | 774 |
| Equity | 72 | 95 | 97 | 68 | 131 | 134 | 248 | 436 | 425 | 373 | 355 | 466 | 441 |
| Long-term debt | 185 | 151 | 114 | 70 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 47 | 50 | 101 | 13 | 17 | 5 | 17 | −26 | 0 | 2 | 0 | 333 |
| Total debt | 211 | 197 | 164 | 171 | 41 | 17 | 5 | 17 | −26 | 0 | 2 | 0 | 333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
AM Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trond Bjerkan | Chief Executive Officer | 0 companies |
| Anne Marit Bjerkan | Deputy Member | 0 companies |