| Revenue | NOK 6M | +9% |
| EBITDA | NOK -882K | -68% |
| Net profit | NOK 9,5M | -57% |
| Total assets | NOK 479,7M | +5% |
| Equity | NOK 412,9M | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 500 | 8 529 | 19 669 | 18 155 | 17 198 | 13 050 | 9 004 | 8 786 | 11 632 | 5 230 | 5 590 | 5 483 | 5 979 |
| Staff expenses | −2 857 | −12 101 | −9 092 | −7 765 | −7 463 | −10 315 | −4 471 | −4 148 | −4 057 | −4 344 | −3 932 | −4 097 | −4 427 |
| EBITDA | −1 987 | −13 645 | −1 119 | 7 265 | 2 644 | −2 734 | −670 | 1 263 | 6 078 | −1 081 | −477 | −525 | −882 |
| Depreciation & amort. | −0 | −117 | −173 | −29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 987 | −13 762 | −1 293 | 7 236 | 2 644 | −2 734 | −670 | 1 263 | 6 078 | −1 081 | −477 | −525 | −882 |
| Net financials | 1 673 | −158 135 | −33 523 | −101 703 | −181 731 | −26 063 | 2 665 | −119 118 | −47 805 | 46 402 | 6 111 | 23 008 | 10 747 |
| Profit before tax | −313 | −171 897 | −34 816 | −94 467 | −179 087 | −28 797 | 1 996 | −117 855 | −41 727 | 45 320 | 5 634 | 22 482 | 9 865 |
| Tax | −0 | −2 016 | −2 062 | 1 860 | 100 | −441 | −103 | 1 625 | 2 798 | 323 | −90 | 530 | 337 |
| Net profit | −313 | −169 881 | −32 754 | −96 327 | −179 186 | −28 356 | 2 099 | −119 480 | −44 526 | 44 998 | 5 724 | 21 952 | 9 528 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 112 825 | 1 042 488 | 1 010 359 | 910 975 | 744 384 | 629 817 | 626 359 | 490 928 | 443 470 | 458 367 | 458 916 | 455 507 | 479 698 |
| Equity | 849 717 | 908 326 | 875 572 | 777 003 | 600 922 | 574 105 | 570 778 | 451 298 | 406 995 | 429 570 | 433 993 | 385 613 | 412 874 |
| Long-term debt | 245 175 | 103 944 | 102 264 | 101 638 | 100 929 | 40 977 | 35 212 | 31 953 | 27 248 | 27 062 | 23 482 | 17 606 | 15 420 |
| Short-term debt | 17 934 | 30 218 | 32 523 | 32 334 | 42 533 | 14 735 | 20 369 | 7 676 | 9 228 | 1 736 | 1 440 | 52 288 | 51 403 |
| Total debt | 263 109 | 134 162 | 134 787 | 133 972 | 143 462 | 55 712 | 55 581 | 39 629 | 36 476 | 28 797 | 24 922 | 69 893 | 66 823 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dyranut As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Børre Loe Nordheim-Larsen | Chief Executive Officer | 0 companies |
| Bjarte Røyrvik | Chairman | 0 companies |