| Revenue | NOK 2,4M | +17% |
| EBITDA | NOK 324K | -8% |
| Net profit | NOK 346K | +5% |
| Total assets | NOK 1,3M | +28% |
| Equity | NOK 903K | +42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 280 | 790 | 1 005 | 963 | 1 087 | 1 212 | 1 244 | 1 817 | 1 424 | 1 446 | 1 501 | 2 001 | 2 003 | 2 351 |
| Staff expenses | −189 | −594 | −693 | −651 | −685 | −738 | −740 | −1 110 | −915 | −971 | −1 061 | −1 410 | −1 200 | −1 553 |
| EBITDA | 26 | −4 | 67 | −14 | 1 | 2 | 21 | 209 | 134 | 168 | 31 | 209 | 353 | 324 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −13 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 26 | −4 | 67 | −14 | 1 | 2 | 21 | 205 | 122 | 168 | 31 | 209 | 353 | 324 |
| Net financials | 0 | −0 | 0 | −0 | −1 | −1 | 0 | 0 | 0 | 1 | −2 | 61 | 55 | 94 |
| Profit before tax | 26 | −4 | 67 | −14 | −0 | 1 | 21 | 205 | 122 | 169 | 29 | 270 | 408 | 418 |
| Tax | 7 | −1 | 19 | −0 | −0 | −0 | 6 | 46 | 27 | 38 | 7 | 46 | 78 | 71 |
| Net profit | 19 | −3 | 48 | −14 | −0 | 1 | 15 | 160 | 95 | 131 | 22 | 224 | 330 | 346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 185 | 188 | 247 | 181 | 279 | 185 | 278 | 590 | 517 | 597 | 634 | 862 | 1 017 | 1 297 |
| Equity | 39 | 36 | 84 | 70 | 70 | 71 | 85 | 195 | 209 | 210 | 232 | 456 | 637 | 903 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 |
| Short-term debt | 146 | 152 | 162 | 111 | 210 | 114 | 193 | 395 | 308 | 387 | 397 | 406 | 380 | 394 |
| Total debt | 146 | 152 | 162 | 111 | 210 | 114 | 193 | 395 | 308 | 387 | 402 | 406 | 380 | 394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØO Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Oland | Chief Executive Officer | 0 companies |
| Leif Grindheim | Chairman | 0 companies |