| Revenue | NOK 2M | +10% |
| EBITDA | NOK 179K | +9% |
| Net profit | NOK -17K | -101% |
| Total assets | NOK 910K | -5% |
| Equity | NOK 116K | -13% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 202 | 295 | 360 | 302 | 244 | 289 | 376 | 587 | 1 232 | 1 756 | 1 795 | 1 981 |
| Staff expenses | −0 | −1 | −1 | −0 | −1 | −1 | −0 | −0 | −75 | −370 | −694 | −617 | −858 |
| EBITDA | −36 | 13 | 3 | 17 | 21 | 6 | −2 | 16 | 21 | 39 | 215 | 164 | 179 |
| Depreciation & amort. | −2 | −5 | −5 | −13 | −0 | −17 | −19 | −19 | −19 | −28 | −69 | −125 | −119 |
| EBIT | −37 | 8 | −2 | 4 | 21 | −11 | −21 | −2 | 2 | 12 | 146 | 39 | 60 |
| Net financials | 0 | 0 | −1 | −0 | −6 | −3 | −4 | −3 | −0 | −5 | −26 | −48 | −75 |
| Profit before tax | −37 | 8 | −3 | 4 | 15 | −14 | −25 | −5 | 2 | 7 | 120 | −9 | −15 |
| Tax | −10 | 4 | −0 | 1 | 4 | −0 | −0 | −0 | −0 | −0 | 21 | −1 | 2 |
| Net profit | −27 | 5 | −2 | 3 | 12 | −14 | −25 | −5 | 2 | 7 | 99 | −9 | −17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 176 | 197 | 199 | 184 | 266 | 284 | 186 | 181 | 227 | 470 | 971 | 960 | 910 |
| Equity | 63 | 68 | 66 | 68 | 80 | 65 | 40 | 35 | 37 | 44 | 142 | 134 | 116 |
| Long-term debt | 0 | 0 | 0 | 0 | 82 | 55 | 62 | 24 | 0 | 109 | 455 | 407 | 356 |
| Short-term debt | 113 | 129 | 134 | 116 | 104 | 163 | 84 | 123 | 190 | 317 | 374 | 420 | 439 |
| Total debt | 113 | 129 | 134 | 116 | 187 | 219 | 146 | 146 | 190 | 426 | 829 | 826 | 794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MS Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| May Tove Berg Lindås | Chief Executive Officer | 0 companies |
| Monika Sørensen | Deputy Member | 0 companies |
| Erik Lindås | Board of Directors | 0 companies |