| Revenue | NOK 17K | +16% |
| EBITDA | NOK -63K | -7% |
| Net profit | NOK -84K | -7% |
| Total assets | NOK 2,3M | +0% |
| Equity | NOK 818K | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 90 | 114 | 126 | 132 | 1 625 | 37 | 0 | 0 | 7 | 12 | 15 | 17 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 90 | 98 | 118 | 118 | 1 595 | 15 | −11 | −15 | −60 | −74 | −59 | −63 |
| Depreciation & amort. | −0 | −29 | −29 | −29 | −29 | −0 | −0 | −0 | −12 | −48 | −48 | −46 | −45 |
| EBIT | 0 | 61 | 69 | 89 | 89 | 1 595 | 15 | −11 | −27 | −108 | −122 | −105 | −108 |
| Net financials | −5 | −20 | −16 | −10 | −5 | −1 | 0 | −0 | −16 | −43 | −25 | −11 | 0 |
| Profit before tax | −5 | 41 | 53 | 79 | 84 | 1 594 | 15 | −11 | −43 | −151 | −147 | −116 | −108 |
| Tax | −3 | 9 | 14 | 16 | 19 | 367 | −9 | −2 | −9 | −33 | −32 | −37 | −24 |
| Net profit | −2 | 31 | 38 | 62 | 66 | 1 226 | 24 | −9 | −34 | −118 | −115 | −78 | −84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 507 | 1 338 | 1 281 | 1 258 | 1 324 | 1 824 | 1 493 | 1 409 | 2 631 | 2 590 | 2 444 | 2 326 | 2 337 |
| Equity | 22 | 54 | 92 | 154 | 168 | 1 132 | 1 155 | 1 147 | 1 113 | 995 | 897 | 819 | 818 |
| Long-term debt | 429 | 392 | 1 178 | 1 086 | 1 055 | 346 | 265 | 212 | 1 412 | 812 | 555 | 79 | 72 |
| Short-term debt | 56 | 893 | 11 | 18 | 101 | 346 | 73 | 51 | 107 | 782 | 992 | 1 429 | 1 447 |
| Total debt | 485 | 1 284 | 1 189 | 1 104 | 1 156 | 692 | 338 | 263 | 1 519 | 1 594 | 1 547 | 1 507 | 1 519 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Itd Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nazar Khan | Board of Directors | 0 companies |
| Javed Sultan | Chairman | 0 companies |