| Revenue | NOK 480K | +0% |
| EBITDA | NOK 438K | +0% |
| Net profit | NOK 181K | +4% |
| Total assets | NOK 2M | -1% |
| Equity | NOK 614K | +42% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 167 | 488 | 480 | 480 | 480 | 480 | 480 | 480 | 480 | 480 | 480 | 480 | 480 | 480 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 148 | 436 | 415 | 409 | 433 | 453 | 456 | 456 | 453 | 450 | 448 | 446 | 439 | 438 |
| Depreciation & amort. | −76 | −226 | −226 | −226 | −230 | −231 | −231 | −231 | −231 | −231 | −181 | −89 | −89 | −89 |
| EBIT | 72 | 210 | 189 | 183 | 202 | 223 | 225 | 225 | 222 | 219 | 267 | 357 | 350 | 349 |
| Net financials | −75 | −183 | −172 | −155 | −105 | −105 | −93 | −95 | −85 | −74 | −91 | −122 | −128 | −116 |
| Profit before tax | −3 | 28 | 17 | 28 | 98 | 117 | 132 | 130 | 137 | 145 | 177 | 234 | 223 | 233 |
| Tax | −0 | 4 | 5 | 7 | 27 | 46 | 50 | 50 | 53 | 57 | 55 | 49 | 48 | 51 |
| Net profit | −3 | 24 | 12 | 21 | 70 | 71 | 82 | 81 | 84 | 88 | 122 | 186 | 175 | 181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 023 | 3 862 | 3 670 | 3 504 | 3 354 | 3 247 | 3 120 | 3 012 | 2 882 | 2 812 | 2 701 | 2 084 | 2 056 | 2 041 |
| Equity | 16 | 40 | 52 | 73 | 144 | 215 | 297 | 378 | 462 | 550 | 72 | 258 | 433 | 614 |
| Long-term debt | 3 950 | 3 754 | 3 558 | 3 363 | 3 150 | 2 950 | 2 750 | 2 550 | 2 350 | 2 150 | 1 950 | 1 750 | 1 550 | 0 |
| Short-term debt | 57 | 69 | 60 | 68 | 61 | 82 | 72 | 84 | 70 | 112 | 678 | 76 | 73 | 77 |
| Total debt | 4 007 | 3 822 | 3 618 | 3 431 | 3 211 | 3 032 | 2 822 | 2 634 | 2 420 | 2 262 | 2 628 | 1 826 | 1 623 | 1 427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haukjem Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Haukjem | Deputy Member | 0 companies |
| Eivind Haukjem | Board of Directors | 0 companies |
| Bjarte Røyrvik | Chairman | 0 companies |