| Revenue | NOK 3,2M | +227% |
| EBITDA | NOK 3M | +281% |
| Net profit | NOK 2,5M | +949% |
| Total assets | NOK 5,5M | +4% |
| Equity | NOK 2,8M | +734% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 567 | 340 | 243 | 969 | 3 166 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 371 | 35 | −71 | 778 | 2 960 |
| Depreciation & amort. | −0 | −124 | −170 | −289 | −293 |
| EBIT | 371 | −89 | −241 | 489 | 2 667 |
| Net financials | −150 | −95 | −208 | −250 | −166 |
| Profit before tax | 221 | −184 | −449 | 239 | 2 502 |
| Tax | 49 | 24 | −0 | −0 | −0 |
| Net profit | 172 | −209 | −449 | 239 | 2 502 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 431 | 2 808 | 5 474 | 5 260 | 5 484 |
| Equity | 760 | 551 | 102 | 341 | 2 842 |
| Long-term debt | 3 630 | 2 078 | 1 773 | 1 769 | 1 409 |
| Short-term debt | 41 | 180 | 3 599 | 3 150 | 1 233 |
| Total debt | 3 671 | 2 257 | 5 372 | 4 919 | 2 642 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MM Deputy Member | Deputy Member | 2012 – 2021 |
MA Chief Executive Officer | Chief Executive Officer | 2012 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Maalø Aarseth | Deputy Member | 0 companies |
| Magne Aarseth | Chief Executive Officer | 0 companies |
| Reidar Bøe | Board of Directors | 0 companies |
| Martin Bjarne Belt | Board of Directors | 0 companies |
| Steinar Norvald Dimmen | Chairman | 0 companies |
| Verner Ove Larsen | Board of Directors | 0 companies |
| Lars Inge Korsfur | Board of Directors | 0 companies |