| Revenue | NOK 34,1M | -4% |
| EBITDA | NOK 2,1M | +2% |
| Net profit | NOK 707K | -3% |
| Total assets | NOK 21M | +5% |
| Equity | NOK 12,8M | +5% |
| Employees | 19 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 310 | 10 135 | 13 357 | 24 804 | 26 817 | 33 806 | 27 749 | 22 685 | 29 557 | 45 347 | 35 696 | 34 105 |
| Staff expenses | −1 260 | −1 165 | −2 668 | −5 863 | −6 584 | −8 331 | −8 826 | −5 857 | −7 969 | −10 639 | −11 704 | −11 649 |
| EBITDA | −167 | 536 | 1 320 | 2 065 | 4 372 | 5 002 | 1 633 | −647 | 2 791 | 2 849 | 2 109 | 2 143 |
| Depreciation & amort. | −144 | −110 | −185 | −482 | −836 | −1 103 | −1 388 | −1 300 | −1 016 | −981 | −1 162 | −1 268 |
| EBIT | −311 | 425 | 1 134 | 1 583 | 3 536 | 3 899 | 245 | −1 947 | 1 776 | 1 868 | 947 | 875 |
| Net financials | −3 | −33 | −91 | −61 | −29 | −19 | −10 | −18 | −3 | −5 | −0 | −0 |
| Profit before tax | −314 | 392 | 1 044 | 1 523 | 3 507 | 3 880 | 235 | −1 964 | 1 772 | 1 863 | 947 | 875 |
| Tax | −89 | 106 | 279 | 806 | 943 | 945 | −169 | −474 | 441 | 509 | 217 | 168 |
| Net profit | −225 | 286 | 764 | 717 | 2 564 | 2 936 | 404 | −1 490 | 1 331 | 1 354 | 730 | 707 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 690 | 2 846 | 5 399 | 11 505 | 12 642 | 15 562 | 13 177 | 14 120 | 17 645 | 19 521 | 19 993 | 21 021 |
| Equity | 226 | 512 | 905 | 1 622 | 4 186 | 7 122 | 8 126 | 9 219 | 10 549 | 11 804 | 12 178 | 12 809 |
| Long-term debt | 21 | 447 | 811 | 690 | 617 | 328 | 155 | 95 | 35 | 0 | 0 | 0 |
| Short-term debt | 2 442 | 1 887 | 3 683 | 9 193 | 7 839 | 8 113 | 4 895 | 4 806 | 7 060 | 7 717 | 7 815 | 8 212 |
| Total debt | 2 463 | 2 334 | 4 494 | 9 883 | 8 456 | 8 440 | 5 050 | 4 901 | 7 095 | 7 717 | 7 815 | 8 212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lindset Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aleksander Lindset | Deputy Member | 0 companies |
| Knut Steinar Lindset | Chairman | 0 companies |