| Revenue | NOK 21,9M | +4% |
| EBITDA | NOK 748K | -64% |
| Net profit | NOK 349K | -75% |
| Total assets | NOK 6,1M | -15% |
| Equity | NOK 1,3M | +3% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 863 | 9 871 | 13 009 | 16 473 | 16 896 | 19 147 | 20 633 | 21 304 | 21 131 | 21 911 |
| Staff expenses | −492 | −3 016 | −4 246 | −5 242 | −5 483 | −5 978 | −6 632 | −6 822 | −5 612 | −6 709 |
| EBITDA | 124 | 933 | 1 376 | 1 636 | 1 395 | 1 714 | 1 129 | 1 538 | 2 086 | 748 |
| Depreciation & amort. | −79 | −361 | −369 | −347 | −268 | −234 | −99 | −253 | −286 | −302 |
| EBIT | 45 | 572 | 1 007 | 1 289 | 1 127 | 1 480 | 1 030 | 1 285 | 1 800 | 446 |
| Net financials | 1 | −35 | −8 | −10 | −10 | 5 | 9 | 10 | 4 | 4 |
| Profit before tax | 46 | 537 | 999 | 1 279 | 1 116 | 1 485 | 1 039 | 1 295 | 1 804 | 450 |
| Tax | 12 | 154 | 272 | 351 | 288 | 370 | 248 | 291 | 401 | 101 |
| Net profit | 34 | 383 | 727 | 928 | 828 | 1 115 | 791 | 1 004 | 1 403 | 349 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 747 | 3 014 | 4 099 | 4 995 | 4 485 | 4 991 | 4 162 | 4 521 | 7 226 | 6 112 |
| Equity | 424 | 217 | 193 | 221 | 650 | 237 | 632 | 1 241 | 1 244 | 1 277 |
| Long-term debt | 494 | 1 071 | 792 | 542 | 292 | 42 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 829 | 1 727 | 3 114 | 4 232 | 3 544 | 4 713 | 3 529 | 3 279 | 5 982 | 4 835 |
| Total debt | 2 323 | 2 797 | 3 906 | 4 774 | 3 835 | 4 755 | 3 529 | 3 279 | 5 982 | 4 835 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Deputy Member | Deputy Member | 2013 | — | — |
DL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ronny Burhol | Deputy Member | 0 companies |
| Dan Lirhus Olsen | Chief Executive Officer | 0 companies |
| Svein Magne Roten | Chairman | 0 companies |