| Revenue | NOK 21,2M | +15% |
| EBITDA | NOK 665K | +108% |
| Net profit | NOK 511K | +358% |
| Total assets | NOK 4,5M | +0% |
| Equity | NOK 936K | +98% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14 814 | 16 642 | 17 896 | 18 454 | 21 214 |
| Staff expenses | −6 372 | −7 545 | −10 657 | −11 822 | −11 207 |
| EBITDA | 1 307 | 1 238 | 183 | 319 | 665 |
| Depreciation & amort. | −306 | −876 | −68 | −80 | −47 |
| EBIT | 1 002 | 361 | 115 | 240 | 618 |
| Net financials | −155 | −117 | −115 | −128 | −107 |
| Profit before tax | 846 | 244 | 0 | 112 | 511 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 846 | 244 | 0 | 112 | 511 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 003 | 3 935 | 4 516 | 4 464 | 4 480 |
| Equity | 145 | 389 | 390 | 474 | 936 |
| Long-term debt | 2 789 | 1 669 | 0 | 1 093 | 0 |
| Short-term debt | 1 069 | 1 877 | 4 126 | 2 897 | 2 410 |
| Total debt | 3 858 | 3 546 | 4 126 | 3 990 | 3 544 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SJ Deputy Member | Deputy Member | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sonata Jankantiene | Deputy Member | 0 companies |
| Algirdas Zilinskas | Board of Directors | 0 companies |
| Egidijus Eugenijus Mockus | Chairman | 0 companies |
| Arunas Jankantas | Board of Directors | 0 companies |
| Gediminas Paulauskas | Board of Directors | 0 companies |