| Revenue | NOK 2,2M | +21% |
| EBITDA | NOK 1,4M | +57% |
| Net profit | NOK 303K | +415% |
| Total assets | NOK 15,5M | -4% |
| Equity | NOK 4,1M | +8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 397 | 2 142 | 2 041 | 1 779 | 2 153 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 683 | 1 333 | 797 | 906 | 1 426 |
| Depreciation & amort. | −675 | −675 | −675 | −675 | −675 |
| EBIT | 2 008 | 658 | 122 | 231 | 751 |
| Net financials | −202 | −164 | −199 | −354 | −363 |
| Profit before tax | 1 806 | 494 | −78 | −123 | 389 |
| Tax | 397 | 109 | −17 | −27 | 86 |
| Net profit | 1 409 | 385 | −61 | −96 | 303 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 515 | 18 079 | 17 232 | 16 126 | 15 514 |
| Equity | 3 573 | 3 958 | 3 898 | 3 802 | 4 105 |
| Long-term debt | 14 609 | 13 742 | 12 863 | 11 974 | 11 076 |
| Short-term debt | 332 | 378 | 471 | 350 | 332 |
| Total debt | 14 941 | 14 120 | 13 334 | 12 324 | 11 409 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PE Deputy Member | Deputy Member | 2023 |
SB Deputy Member | Deputy Member | 2012 |
AK Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
TL Deputy Member | Deputy Member | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2012 | |
| Board of Directors | 2012 | |
| Chairman | 2012 | |
| Former (1) | ||
| Board of Directors | 2012 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Egil Aamo | Deputy Member | 0 companies |
| Sophie Bodd Jenssen | Deputy Member | 0 companies |
| Aurora Koteng | Chief Executive Officer | 0 companies |
| Torkil Leinum | Deputy Member | 0 companies |
| Unni Larsen | Board of Directors | 0 companies |
| Ivar Johannes Koteng | Board of Directors | 0 companies |
| Anton Jenssen | Board of Directors | 0 companies |
| Ole Birger Giæver | Chairman | 0 companies |
| Reidar Olaf Stokke | Board of Directors | 0 companies |