| Revenue | NOK 283,6M | +42% |
| EBITDA | NOK 2,7M | -94% |
| Net profit | NOK 727K | -56% |
| Total assets | NOK 93,4M | -4% |
| Equity | NOK 17,1M | +12% |
| Employees | 59 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 303 | 57 443 | 50 667 | 55 219 | 130 258 | 228 718 | 272 260 | 0 | 243 919 | 166 452 | 191 457 | 199 343 | 283 612 |
| Staff expenses | −1 638 | −12 988 | −15 264 | −14 278 | −23 549 | −29 719 | −36 103 | −0 | −50 245 | −31 733 | −34 423 | −50 588 | −67 593 |
| EBITDA | 899 | 6 044 | 3 108 | 4 086 | 8 975 | 20 675 | 3 549 | 0 | −5 007 | 9 359 | 15 596 | 47 210 | 2 725 |
| Depreciation & amort. | −180 | −493 | −668 | −424 | −1 128 | −1 474 | −1 608 | −0 | −1 834 | −1 533 | −1 484 | −43 615 | −2 733 |
| EBIT | 719 | 5 551 | 2 440 | 3 662 | 7 847 | 19 201 | 1 941 | 0 | −6 841 | 7 826 | 14 112 | 3 595 | −8 |
| Net financials | 1 | −152 | −143 | −124 | −1 064 | −243 | −388 | 0 | −1 912 | −1 918 | −928 | −1 373 | −2 502 |
| Profit before tax | 720 | 5 399 | 2 297 | 3 539 | 6 784 | 18 958 | 1 553 | 0 | −8 753 | 5 908 | 13 184 | 2 222 | −2 511 |
| Tax | 202 | 1 519 | 621 | 963 | 1 809 | 4 364 | 359 | −0 | −1 721 | 1 513 | 3 004 | 556 | −3 237 |
| Net profit | 519 | 3 880 | 1 676 | 2 576 | 4 975 | 14 594 | 1 194 | 0 | −7 032 | 4 395 | 10 181 | 1 666 | 727 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 560 | 17 815 | 13 089 | 25 554 | 41 638 | 66 404 | 85 947 | — | 79 512 | 69 103 | 71 564 | 97 031 | 93 437 |
| Equity | 819 | 3 061 | 4 737 | 2 923 | 7 863 | 12 427 | 12 247 | — | 10 112 | 14 720 | 13 665 | 15 331 | 17 106 |
| Long-term debt | 0 | 1 870 | 1 597 | 3 120 | 2 597 | 4 668 | 5 322 | 0 | 31 631 | 32 143 | 8 657 | 25 166 | 12 589 |
| Short-term debt | 4 741 | 12 883 | 6 755 | 19 510 | 31 178 | 49 308 | 68 378 | 0 | 37 770 | 22 239 | 26 351 | 56 533 | 63 743 |
| Total debt | 4 741 | 14 753 | 8 352 | 22 631 | 33 775 | 53 977 | 73 699 | 0 | 69 400 | 54 383 | 35 009 | 81 699 | 76 332 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
O2 Gruppen As | Company | 100.0% | 100.0% | 2024 |
Borras Holding As | Company | 50.0% | 50.0% | 2023 |
Wieck Holding As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Heggeli | Chairman | 0 companies |
| Ole Johan Aas | Board of Directors | 0 companies |