| Revenue | NOK 6,1M | +1% |
| EBITDA | NOK 487K | +7% |
| Net profit | NOK 182K | +6% |
| Total assets | NOK 1,7M | +2% |
| Equity | NOK -381K | +32% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 904 | 4 653 | 5 191 | 6 040 | 6 103 |
| Staff expenses | −932 | −1 027 | −983 | −1 088 | −688 |
| EBITDA | −214 | −92 | 148 | 456 | 487 |
| Depreciation & amort. | −164 | −140 | −176 | −224 | −200 |
| EBIT | −377 | −232 | −28 | 232 | 287 |
| Net financials | −20 | −17 | −23 | −60 | −105 |
| Profit before tax | −397 | −250 | −51 | 172 | 182 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −397 | −250 | −51 | 172 | 182 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 641 | 1 556 | 1 837 | 1 676 | 1 709 |
| Equity | −335 | −684 | −735 | −563 | −381 |
| Long-term debt | 1 100 | 1 600 | 1 600 | 1 227 | 1 158 |
| Short-term debt | 876 | 640 | 972 | 1 012 | 932 |
| Total debt | 1 976 | 2 240 | 2 572 | 2 240 | 2 090 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HD Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2018 – 2022 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roe Myklebust | Chief Executive Officer | 0 companies |
| Hans-Ole Drage | Chief Executive Officer | 0 companies |
| Sverre Leikanger | Chairman | 0 companies |
| Anfinn Sjåstad | Board of Directors | 0 companies |
| Jarle Teige | Board of Directors | 0 companies |
| Nils Per Sjåstad | Chairman | 0 companies |
| Ståle Runar Myklebust | Board of Directors | 0 companies |
| Kurt Sjåstad | Board of Directors | 0 companies |