| Revenue | NOK 3,3M | -76% |
| EBITDA | NOK -6M | -26% |
| Net profit | NOK -4,9M | -23% |
| Total assets | NOK 7,3M | +18% |
| Equity | NOK 318K | +492% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 226 | 14 318 | 13 602 | 15 530 | 18 009 | 20 780 | 19 300 | 19 795 | 19 008 | 20 428 | 13 517 | 3 303 |
| Staff expenses | −687 | −2 234 | −3 163 | −3 048 | −3 315 | −4 183 | −4 845 | −4 746 | −5 002 | −5 958 | −7 792 | −6 587 |
| EBITDA | 211 | 1 069 | 313 | 770 | 818 | −61 | −633 | −1 560 | −1 616 | −2 151 | −4 770 | −5 990 |
| Depreciation & amort. | −6 | −11 | −10 | −12 | −12 | −8 | −0 | −25 | −24 | −78 | −145 | −128 |
| EBIT | 205 | 1 058 | 303 | 758 | 806 | −69 | −633 | −1 585 | −1 640 | −2 230 | −4 915 | −6 118 |
| Net financials | −3 | 6 | 18 | 7 | 5 | −2 | −36 | −3 | −3 | −21 | −93 | −210 |
| Profit before tax | 202 | 1 064 | 321 | 766 | 812 | −72 | −669 | −1 588 | −1 643 | −2 250 | −5 007 | −6 328 |
| Tax | 55 | 298 | 87 | 207 | 203 | −6 | −155 | −347 | −352 | −499 | −1 057 | −1 453 |
| Net profit | 146 | 766 | 234 | 558 | 609 | −66 | −514 | −1 241 | −1 291 | −1 752 | −3 950 | −4 876 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 599 | 3 313 | 2 354 | 3 535 | 2 820 | 5 656 | 3 414 | 3 353 | 2 234 | 3 321 | 6 231 | 7 322 |
| Equity | 183 | 185 | 186 | 196 | 205 | 151 | 161 | 152 | 109 | 143 | 54 | 318 |
| Long-term debt | 0 | 0 | 0 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 417 | 3 128 | 2 168 | 3 338 | 2 612 | 5 505 | 3 253 | 3 201 | 2 126 | 3 178 | 6 177 | 7 004 |
| Total debt | 1 417 | 3 128 | 2 168 | 3 339 | 2 615 | 5 505 | 3 253 | 3 201 | 2 126 | 3 178 | 6 177 | 7 004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Deputy Member | Deputy Member | 2012 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
FK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hth As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Karlsen | Deputy Member | 0 companies |
| Morten Sigve Sørensen Skogstø | Chief Executive Officer | 0 companies |
| Morten Sigve Skogstø Johnsen | Chief Executive Officer | 0 companies |
| Fred Karlsen | Chief Executive Officer | 0 companies |
| Fredrik Karlsen | Board of Directors | 0 companies |