| Revenue | NOK 0 | — |
| EBITDA | NOK -114K | -69% |
| Net profit | NOK 825K | -1% |
| Total assets | NOK 36,4M | -2% |
| Equity | NOK 33,6M | -2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −13 | −20 | −26 | −17 | −16 | −20 | −138 | −63 | −61 | −66 | −67 | −114 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −13 | −20 | −26 | −17 | −16 | −20 | −138 | −63 | −61 | −66 | −67 | −114 |
| Net financials | 0 | 3 958 | 718 | −189 | 2 630 | 1 537 | 4 394 | 28 281 | 793 | 981 | −165 | 1 107 | 1 190 |
| Profit before tax | 0 | 3 945 | 698 | −215 | 2 612 | 1 520 | 4 373 | 28 142 | 730 | 920 | −230 | 1 039 | 1 076 |
| Tax | −0 | 2 124 | −352 | −101 | 630 | 342 | 473 | −18 | 110 | 102 | 114 | 207 | 251 |
| Net profit | 0 | 1 820 | 1 050 | −114 | 1 983 | 1 178 | 3 900 | 28 160 | 620 | 818 | −345 | 832 | 825 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 941 | 33 916 | 30 042 | 29 620 | 32 271 | 30 923 | 34 679 | 42 788 | 40 839 | 39 492 | 36 608 | 36 968 | 36 401 |
| Equity | 11 399 | 12 720 | 13 520 | 12 906 | 13 888 | 15 066 | 18 966 | 40 127 | 37 997 | 36 452 | 35 274 | 34 306 | 33 631 |
| Long-term debt | 0 | 16 800 | 15 804 | 15 157 | 14 613 | 13 987 | 13 345 | 503 | 506 | 506 | 506 | 506 | 506 |
| Short-term debt | 542 | 4 395 | 718 | 1 557 | 3 770 | 1 870 | 2 367 | 2 158 | 2 336 | 2 534 | 828 | 2 156 | 2 264 |
| Total debt | 542 | 21 196 | 16 522 | 16 714 | 18 382 | 15 857 | 15 712 | 2 661 | 2 842 | 3 040 | 1 335 | 2 662 | 2 770 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SÅ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Åkvik | Chief Executive Officer | 0 companies |
| Marthe Breirem Åkvik | Board of Directors | 0 companies |