| Revenue | NOK 9,5M | +6% |
| EBITDA | NOK -288K | -186% |
| Net profit | NOK -1M | -787% |
| Total assets | NOK 3,6M | +6% |
| Equity | NOK -867K | -665% |
| Employees | 36 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 200 | 2 543 | 5 790 | 8 959 | 9 454 |
| Staff expenses | −385 | −466 | −1 978 | −3 276 | −4 017 |
| EBITDA | 112 | 74 | 149 | 335 | −288 |
| Depreciation & amort. | −0 | −16 | −158 | −388 | −593 |
| EBIT | 112 | 58 | −9 | −53 | −881 |
| Net financials | −1 | −5 | −22 | −82 | −119 |
| Profit before tax | 111 | 53 | −32 | −135 | −1 001 |
| Tax | 24 | 13 | −6 | −22 | −0 |
| Net profit | 87 | 40 | −26 | −113 | −1 001 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 888 | 833 | 2 109 | 3 377 | 3 570 |
| Equity | 499 | 344 | 313 | 154 | −867 |
| Long-term debt | 0 | 378 | 909 | 1 222 | 806 |
| Short-term debt | 389 | 111 | 887 | 2 001 | 3 631 |
| Total debt | 389 | 489 | 1 796 | 3 224 | 4 437 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PK Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 31.58% | 31.58% | 2024 | |
| Individual | 5.26% | 5.26% | 2024 | |
| Individual | 5.26% | 5.26% | 2022 | |
| Individual | 5.26% | 5.26% | 2022 | |
| Individual | 5.26% | 5.26% | 2024 | |
| Individual | 5.26% | 5.26% | 2024 | |
| Individual | 5.26% | 5.26% | 2024 | |
| Individual | 5.26% | 5.26% | 2024 | |
| Company | 5.26% | 5.26% | 2024 | |
| Individual | 5.26% | 5.26% | 2024 | |
| Company | 5.26% | 5.26% | 2024 | |
| Individual | 5.26% | 5.26% | 2022 | |
| Individual | 5.26% | 5.26% | 2024 | |
| Individual | 5.26% | 5.26% | 2024 | |
| Individual | 5.26% | 5.26% | 2024 | |
| Individual | 5.26% | 5.26% | 2024 | |
| Individual | 5.26% | 5.26% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kåre Outzen Stavik | Chief Executive Officer | 0 companies |
| Geir Kristian Vågenes | Board of Directors | 0 companies |