| Revenue | NOK 100K | +0% |
| EBITDA | NOK 45K | +274% |
| Net profit | NOK 1M | +303% |
| Total assets | NOK 10,3M | -20% |
| Equity | NOK 9,6M | -12% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 300 | 275 | 325 | 200 | 0 | 0 | 80 | 100 | 350 | 100 | 100 | 100 |
| Staff expenses | −0 | −0 | −0 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 294 | 222 | 246 | 261 | 141 | −28 | −47 | 36 | −58 | −199 | −358 | −26 | 45 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 294 | 222 | 246 | 261 | 141 | −28 | −47 | 36 | −58 | −199 | −358 | −26 | 45 |
| Net financials | 504 | 604 | 1 648 | 2 001 | 6 706 | 2 466 | 3 478 | 2 444 | 221 | 1 164 | 11 321 | −479 | 1 043 |
| Profit before tax | 798 | 827 | 1 894 | 2 261 | 6 847 | 2 438 | 3 430 | 2 481 | 164 | 965 | 10 963 | −505 | 1 088 |
| Tax | 184 | −199 | 224 | 71 | 51 | 34 | 25 | 30 | −0 | 139 | 9 | −0 | 62 |
| Net profit | 614 | 1 026 | 1 670 | 2 190 | 6 796 | 2 404 | 3 405 | 2 451 | 164 | 826 | 10 954 | −505 | 1 026 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 567 | 2 223 | 3 663 | 3 351 | 10 092 | 9 935 | 13 222 | 13 691 | 13 755 | 10 979 | 17 278 | 12 942 | 10 301 |
| Equity | 815 | 1 841 | 3 511 | 3 201 | 9 997 | 9 901 | 12 587 | 13 038 | 13 104 | 9 551 | 16 005 | 11 000 | 9 639 |
| Long-term debt | 603 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 242 | 1 328 | 577 |
| Short-term debt | 150 | 182 | 153 | 149 | 95 | 34 | 635 | 653 | 651 | 1 428 | 30 | 613 | 85 |
| Total debt | 752 | 382 | 153 | 149 | 95 | 34 | 635 | 653 | 651 | 1 428 | 1 273 | 1 941 | 662 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Berg-Svendsen | Board of Directors | 0 companies |
| Charlotte Sofie Bergsagel Berg-Svendsen | Chairman | 0 companies |