| Revenue | NOK 0 | — |
| EBITDA | NOK -746K | +56% |
| Net profit | NOK -2,2M | -168% |
| Total assets | NOK 297,1M | +0% |
| Equity | NOK 113M | -3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | −15 | −105 | −55 | −3 745 | −4 963 | −1 940 | −2 813 | −3 100 | −2 547 | −2 627 | −1 698 | −746 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 | −15 | −105 | −55 | −3 745 | −4 963 | −1 940 | −2 813 | −3 100 | −2 547 | −2 627 | −1 698 | −746 |
| Net financials | −468 | −2 496 | −3 464 | −1 382 | 102 998 | 17 940 | 9 291 | 1 295 | 3 116 | 3 766 | 1 824 | 5 552 | −1 463 |
| Profit before tax | −470 | −2 511 | −3 569 | −1 437 | 99 253 | 12 977 | 7 351 | −1 518 | 15 | 1 219 | −803 | 3 854 | −2 209 |
| Tax | −133 | −673 | −964 | −228 | 977 | 1 130 | 1 691 | −0 | −0 | −0 | −6 | 615 | −0 |
| Net profit | −337 | −1 838 | −2 606 | −1 209 | 98 276 | 11 847 | 5 661 | −1 518 | 15 | 1 219 | −797 | 3 239 | −2 209 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 245 | 74 905 | 104 996 | 149 800 | 241 503 | 203 883 | 199 494 | 200 460 | 217 965 | 223 642 | 287 396 | 297 628 | 297 060 |
| Equity | −237 | −2 075 | 69 320 | 70 600 | 109 485 | 120 674 | 124 715 | 123 197 | 123 213 | 124 432 | 123 655 | 116 215 | 113 007 |
| Long-term debt | 55 468 | 0 | 0 | 0 | 0 | 82 114 | 72 348 | 76 608 | 94 085 | 97 949 | 163 007 | 178 374 | 182 793 |
| Short-term debt | 13 | 76 980 | 35 676 | 79 200 | 132 018 | 1 095 | 2 432 | 655 | 667 | 1 261 | 733 | 3 038 | 1 260 |
| Total debt | 55 481 | 76 980 | 35 676 | 79 200 | 132 018 | 83 209 | 74 779 | 77 263 | 94 752 | 99 210 | 163 741 | 181 413 | 184 053 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HØ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Auctus As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Øivind Nordvik | Chief Executive Officer | 0 companies |
| Henrik Nordvik | Board of Directors | 0 companies |
| Hans Christian Nordvik | Board of Directors | 0 companies |