| Revenue | NOK 2,8M | +14% |
| EBITDA | NOK 42K | +127% |
| Net profit | NOK 45K | +127% |
| Total assets | NOK 774K | +20% |
| Equity | NOK -15K | +75% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 228 | 2 683 | 2 347 | 2 424 | 2 763 |
| Staff expenses | −386 | −522 | −669 | −730 | −745 |
| EBITDA | −20 | 60 | −317 | −154 | 42 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −20 | 60 | −317 | −154 | 42 |
| Net financials | −27 | −21 | −21 | −11 | 3 |
| Profit before tax | −46 | 39 | −338 | −165 | 45 |
| Tax | −0 | −85 | −74 | −0 | −0 |
| Net profit | −46 | 124 | −264 | −165 | 45 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 324 | 1 260 | 955 | 645 | 774 |
| Equity | −320 | 105 | 105 | −60 | −15 |
| Long-term debt | 401 | 364 | 327 | 0 | 0 |
| Short-term debt | 243 | 791 | 524 | 705 | 789 |
| Total debt | 643 | 1 155 | 850 | 705 | 789 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KC Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (1) | ||
JC Deputy Member | Deputy Member | 2012 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Christensen | Chief Executive Officer | 0 companies |
| Jan-Tore Christensen | Deputy Member | 0 companies |
| Per Andre Mosbæk | Chairman | 0 companies |