| Revenue | NOK 7,7M | +11% |
| EBITDA | NOK 694K | +70% |
| Net profit | NOK 527K | +70% |
| Total assets | NOK 2,4M | +58% |
| Equity | NOK 37K | +23% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 817 | 3 179 | 3 626 | 3 621 | 4 241 | 4 607 | 4 625 | 4 292 | 2 414 | 3 826 | 7 017 | 6 885 | 7 655 |
| Staff expenses | −395 | −798 | −1 465 | −1 325 | −1 668 | −1 799 | −1 900 | −1 566 | −927 | −1 437 | −1 547 | −1 926 | −2 050 |
| EBITDA | −226 | 375 | −111 | 15 | −204 | 159 | 88 | −144 | −153 | 20 | 391 | 408 | 694 |
| Depreciation & amort. | −0 | −8 | −78 | −83 | −28 | −2 | −13 | −13 | −11 | −0 | −0 | −0 | −6 |
| EBIT | −226 | 367 | −188 | −67 | −231 | 157 | 74 | −157 | −164 | 20 | 391 | 408 | 688 |
| Net financials | 0 | 0 | −3 | −4 | −7 | 1 | −3 | −8 | −12 | −0 | −3 | −8 | −13 |
| Profit before tax | −228 | 367 | −192 | −72 | −238 | 158 | 71 | −165 | −176 | 20 | 388 | 399 | 676 |
| Tax | −64 | 103 | −51 | −15 | 59 | −0 | −0 | −0 | −0 | −0 | 9 | 89 | 149 |
| Net profit | −165 | 264 | −141 | −57 | −297 | 158 | 71 | −165 | −176 | 20 | 379 | 310 | 527 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 733 | 943 | 866 | 790 | 651 | 1 005 | 808 | 574 | 643 | 1 438 | 1 522 | 1 535 | 2 431 |
| Equity | −135 | 129 | −12 | −69 | −366 | −208 | −138 | −303 | −479 | −459 | −80 | 30 | 37 |
| Long-term debt | 0 | 0 | 0 | 0 | 100 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 868 | 808 | 878 | 859 | 917 | 1 153 | 946 | 877 | 1 122 | 1 897 | 1 602 | 1 505 | 2 394 |
| Total debt | 868 | 814 | 878 | 859 | 1 017 | 1 213 | 946 | 877 | 1 122 | 1 897 | 1 602 | 1 505 | 2 394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2634 Holding As | Company | 50.0% | 50.0% | 2022 |
Holding Espens As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Nylende | Chief Executive Officer | 0 companies |
| Mensur Gerzic | Chairman | 0 companies |