| Revenue | NOK 18,6M | +6% |
| EBITDA | NOK 1M | -20% |
| Net profit | NOK 565K | -42% |
| Total assets | NOK 2,7M | -36% |
| Equity | NOK 777K | +267% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 174 | 10 226 | 12 614 | 17 546 | 18 584 |
| Staff expenses | −2 879 | −3 146 | −2 459 | −5 420 | −5 693 |
| EBITDA | 251 | −914 | 999 | 1 301 | 1 041 |
| Depreciation & amort. | −52 | −118 | −193 | −232 | −242 |
| EBIT | 199 | −1 031 | 806 | 1 068 | 799 |
| Net financials | −61 | −40 | −45 | −68 | −74 |
| Profit before tax | 139 | −1 071 | 762 | 1 000 | 725 |
| Tax | −0 | −0 | −0 | 24 | 159 |
| Net profit | 139 | −1 071 | 762 | 976 | 565 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 837 | 2 342 | 3 744 | 4 276 | 2 748 |
| Equity | −454 | −1 526 | −764 | 212 | 777 |
| Long-term debt | 902 | 754 | 605 | 482 | 326 |
| Short-term debt | 2 389 | 3 114 | 3 903 | 3 583 | 1 644 |
| Total debt | 3 291 | 3 867 | 4 508 | 4 065 | 1 971 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein-Tore Johansen | Board of Directors | 0 companies |
| Mariann Benonisen | Chairman | 0 companies |