| Revenue | NOK 38M | +13% |
| EBITDA | NOK 3,9M | +48% |
| Net profit | NOK 2,8M | +65% |
| Total assets | NOK 12,6M | +7% |
| Equity | NOK 1,8M | -54% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 384 | 21 742 | 25 209 | 33 563 | 38 046 |
| Staff expenses | −7 820 | −8 871 | −9 825 | −14 606 | −14 495 |
| EBITDA | 661 | 1 794 | 2 021 | 2 613 | 3 879 |
| Depreciation & amort. | −0 | −0 | −323 | −553 | −661 |
| EBIT | 661 | 1 794 | 1 698 | 2 060 | 3 219 |
| Net financials | 48 | 30 | 16 | 117 | 374 |
| Profit before tax | 709 | 1 823 | 1 713 | 2 177 | 3 593 |
| Tax | 156 | 401 | 382 | 483 | 796 |
| Net profit | 553 | 1 422 | 1 331 | 1 694 | 2 797 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 183 | 7 487 | 9 144 | 11 766 | 12 566 |
| Equity | 2 599 | 4 022 | 4 353 | 4 047 | 1 844 |
| Long-term debt | 5 | 5 | 0 | 0 | 0 |
| Short-term debt | 2 579 | 3 461 | 4 791 | 7 720 | 10 722 |
| Total debt | 2 584 | 3 465 | 4 791 | 7 720 | 10 722 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DM Chief Executive Officer | Chief Executive Officer | 2026 |
BU Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
MO Deputy Member | Deputy Member | 2019 – 2022 |
HJ Deputy Member | Deputy Member | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.1% | 50.1% | 2024 | |
| Company | 31% | 31% | 2024 | |
| Company | 18.9% | 18.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Olgar Bratlie | Deputy Member | 0 companies |
| Daniel Mothes Gulestø | Chief Executive Officer | 0 companies |
| Hege Jacobsen | Deputy Member | 0 companies |
| Bjørnar Ufs Haugane | Chief Executive Officer | 0 companies |
| Erik Fritz Loy | Board of Directors | 0 companies |
| Jan-Petter Slethaug | Board of Directors | 0 companies |
| Bjørn Steinhaug | Board of Directors | 0 companies |
| Terje Petrus Bratlie | Board of Directors | 0 companies |
| Bernhard Aagaard Hafting | Board of Directors | 0 companies |
| John Åke Hugosson | Chairman | 0 companies |