| Revenue | NOK 16,6M | +8% |
| EBITDA | NOK -1,3M | -21659% |
| Net profit | NOK -2,2M | -56% |
| Total assets | NOK 9M | -8% |
| Equity | NOK -2,6M | -538% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 769 | 14 683 | 15 764 | 15 441 | 16 644 |
| Staff expenses | −4 760 | −5 318 | −5 693 | −5 175 | −5 653 |
| EBITDA | 20 | −762 | 364 | −6 | −1 257 |
| Depreciation & amort. | −1 094 | −1 201 | −1 397 | −1 176 | −921 |
| EBIT | −1 074 | −1 963 | −1 033 | −1 182 | −2 179 |
| Net financials | −348 | −495 | −564 | −587 | −578 |
| Profit before tax | −1 422 | −2 458 | −1 597 | −1 769 | −2 757 |
| Tax | −313 | −540 | −351 | −389 | −605 |
| Net profit | −1 109 | −1 918 | −1 246 | −1 379 | −2 152 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 143 | 9 837 | 9 737 | 9 743 | 8 998 |
| Equity | 141 | 225 | −1 020 | −400 | −2 552 |
| Long-term debt | 7 458 | 7 292 | 8 588 | 7 605 | 8 780 |
| Short-term debt | 2 544 | 2 320 | 2 169 | 2 538 | 2 769 |
| Total debt | 10 002 | 9 612 | 10 757 | 10 143 | 11 550 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FG Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Person | Role here | Other companies |
|---|---|---|
| Frode Gerhardsen | Chief Executive Officer | 0 companies |
| Ingrid Straum Gerhardsen | Board of Directors | 0 companies |
| Arne-Julius Maske | Chairman | 0 companies |