Riskpilot← Back to searchSign inGet full accessFROGNER LUNSJBAR AS
ASActiveOrg 998503876Frognerveien 1, 2016 FrognerRestaurant activities · NACE 5611Est. 20129 employeeswww.frauna.no
Revenue 2024
NOK 3,9M
-10% vs 2023
EBITDA margin
-3.5%
+25% vs 2023
Equity ratio
-99.0%
Financial strength
Net profit 2024
NOK -390K
+18% vs 2023
| Revenue | NOK 3,9M | -10% |
| EBITDA | NOK -139K | +25% |
| Net profit | NOK -390K | +18% |
| Total assets | NOK 852K | -14% |
| Equity | NOK -843K | +36% |
| Employees | 9 | — |
Legal name
FROGNER LUNSJBAR AS
Org number
998503876
Legal form
Aksjeselskap
NACE code
5611 · Restaurant activities
Founded
16. juni 2012
Share capital
NOK 630 000
Employees
9 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder og nestleder i fellesskap. Daglig leder alene.
Company purpose
Drift av bar, kafé og catering.
Address
Frognerveien 1, 2016 Frogner
Phone
+4794172277
Email
post@frauna.no
Website
www.frauna.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 799 | 908 | 934 | 2 179 | 2 403 | 2 636 | 4 310 | 3 838 | 4 372 | 4 798 | 4 356 | 3 919 |
| Staff expenses | −0 | −145 | −237 | −326 | −1 084 | −1 108 | −1 040 | −2 259 | −1 486 | −1 760 | −2 112 | −1 870 | −1 642 |
| EBITDA | 0 | 53 | 39 | 20 | −218 | −64 | 3 | −658 | 223 | 215 | −80 | −186 | −139 |
| Depreciation & amort. | −0 | −54 | −39 | −25 | −78 | −111 | −152 | −212 | −173 | −181 | −196 | −198 | −162 |
| EBIT | 0 | −1 | 1 | −5 | −297 | −175 | −149 | −870 | 49 | 34 | −276 | −384 | −301 |
| Net financials | 0 | −0 | −0 | −7 | −22 | −17 | −25 | −62 | −59 | −65 | −78 | −89 | −89 |
| Profit before tax | 0 | −1 | 1 | −11 | −319 | −193 | −174 | −932 | −10 | −31 | −354 | −473 | −390 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −96 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −1 | 1 | −11 | −319 | −193 | −78 | −932 | −10 | −31 | −354 | −473 | −390 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 | 186 | 188 | 154 | 429 | 248 | 2 584 | 1 869 | 1 635 | 1 457 | 1 260 | 985 | 852 |
| Equity | 18 | 17 | 17 | 6 | −313 | −506 | 430 | −501 | −511 | −542 | −896 | −1 309 | −843 |
| Long-term debt | 0 | 0 | 0 | 77 | 321 | 251 | 1 459 | 1 117 | 1 511 | 1 389 | 1 258 | 1 269 | 895 |
| Short-term debt | 42 | 170 | 171 | 71 | 421 | 503 | 695 | 1 253 | 636 | 610 | 898 | 1 026 | 800 |
| Total debt | 42 | 170 | 171 | 148 | 742 | 754 | 2 154 | 2 371 | 2 147 | 1 999 | 2 156 | 2 295 | 1 695 |
EBITDA margin
-3.5%
This company
15.8%
Market median
-122% vs market
20122024
Equity ratio
-99.0%
This company
38.2%
Market median
-359% vs market
20122024
Return on equity
-38996300.0%
This company
18.4%
Market median
-211936513% vs market
20122024
Net profit margin
-10.0%
This company
8.1%
Market median
-223% vs market
20122024
Asset turnover
4.60×
This company
1.12×
Market median
+311% vs market
20122024
Debt / equity
2.01×
This company
0.62×
Market median
-224% vs market
20122024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Total Forvaltning As | Company | 65.0% | 65.0% | 2023 |
Frauna Holding As | Company | 35.0% | 35.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Frauna Holding As
FROGNER LUNSJBAR AS Board members of FROGNER LUNSJBAR AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Roy Thomas Merli | Chief Executive Officer | 0 companies |
| Eva Katharina Rognerud-Merli | Chairman | 0 companies |
| Sander Stumo Nytrøen | Chairman | 0 companies |
| Kavita Teigstad | Board of Directors | 0 companies |
| August Enger Sandmo | Board of Directors | 0 companies |
| Hans Kristian Kjærstad | Deputy Chairman | 0 companies |