| Revenue | NOK 35K | -57% |
| EBITDA | NOK -4K | +97% |
| Net profit | NOK -174K | +58% |
| Total assets | NOK 58K | -62% |
| Equity | NOK -2,5M | -8% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 801 | 6 701 | 12 831 | 13 920 | 7 321 | 2 565 | 215 | 915 | 318 | 81 | 35 |
| Staff expenses | −1 938 | −3 173 | −4 381 | −5 417 | −4 593 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 307 | 95 | 4 599 | 1 559 | −1 564 | −820 | −820 | −1 420 | −87 | −146 | −4 |
| Depreciation & amort. | −11 | −72 | −88 | −102 | −165 | −124 | −101 | −76 | −87 | −59 | −39 |
| EBIT | 296 | 23 | 4 511 | 1 457 | −1 728 | −945 | −921 | −1 497 | −174 | −205 | −43 |
| Net financials | −3 | −116 | −98 | −53 | −26 | −206 | −288 | −89 | −135 | −209 | −132 |
| Profit before tax | 293 | −93 | 4 412 | 1 404 | −1 754 | −1 151 | −1 210 | −1 585 | −310 | −414 | −174 |
| Tax | 82 | 79 | 1 090 | 362 | −240 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 211 | −172 | 3 322 | 1 042 | −1 514 | −1 151 | −1 210 | −1 585 | −310 | −414 | −174 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 332 | 2 212 | 6 974 | 5 931 | 6 353 | 2 551 | 403 | 686 | 363 | 154 | 58 |
| Equity | 241 | 69 | 3 181 | 3 923 | 2 364 | 1 213 | 4 | −1 582 | −1 891 | −2 305 | −2 479 |
| Long-term debt | 0 | 0 | 43 | 240 | 227 | 180 | 132 | 1 859 | 1 532 | 1 402 | 1 215 |
| Short-term debt | 2 091 | 2 143 | 3 751 | 1 768 | 3 762 | 1 157 | 267 | 409 | 722 | 1 056 | 1 322 |
| Total debt | 2 091 | 2 143 | 3 794 | 2 007 | 3 989 | 1 337 | 399 | 2 268 | 2 254 | 2 459 | 2 538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
SS Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Saltvik | Chief Executive Officer | 0 companies |
| Siri Seppola Brøndbo | Deputy Member | 0 companies |