| Revenue | NOK 1,6M | +1% |
| EBITDA | NOK 455K | +8% |
| Net profit | NOK 351K | +13% |
| Total assets | NOK 1,7M | +19% |
| Equity | NOK 1,4M | +34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 214 | 10 | 460 | 43 | 1 329 | 613 | 1 325 | 1 108 | 1 129 | 1 478 | 1 459 | 1 381 | 1 584 | 1 607 |
| Staff expenses | −3 | −0 | −342 | −0 | −672 | −507 | −725 | −733 | −725 | −722 | −728 | −703 | −808 | −730 |
| EBITDA | 141 | −99 | −20 | 20 | 575 | 46 | 547 | 235 | 292 | 647 | 554 | 360 | 421 | 455 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −15 | −183 | −189 | −189 | −189 | −182 | −20 | −19 | −11 |
| EBIT | 141 | −99 | −20 | 20 | 575 | 30 | 364 | 46 | 102 | 457 | 372 | 340 | 402 | 444 |
| Net financials | 0 | −0 | −8 | 0 | −6 | −4 | −2 | −7 | −5 | −4 | −8 | −13 | −11 | 1 |
| Profit before tax | 141 | −99 | −28 | 20 | 568 | 26 | 362 | 38 | 97 | 453 | 364 | 328 | 391 | 445 |
| Tax | 39 | −0 | 0 | −0 | 115 | −0 | 59 | 22 | 41 | 124 | 103 | 58 | 79 | 94 |
| Net profit | 101 | −99 | −28 | 20 | 453 | 26 | 303 | 16 | 56 | 329 | 261 | 270 | 311 | 351 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 224 | 33 | 139 | 44 | 1 282 | 1 975 | 2 111 | 1 789 | 1 714 | 1 348 | 1 183 | 1 268 | 1 386 | 1 652 |
| Equity | 131 | 32 | 4 | 24 | 477 | 503 | 691 | 707 | 763 | 593 | 554 | 724 | 1 035 | 1 386 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 889 | 778 | 661 | 561 | 441 | 332 | 222 | 0 | 0 |
| Short-term debt | 93 | 0 | 135 | 20 | 805 | 584 | 641 | 420 | 390 | 314 | 298 | 322 | 352 | 266 |
| Total debt | 93 | 0 | 135 | 20 | 805 | 1 472 | 1 420 | 1 082 | 951 | 755 | 629 | 544 | 352 | 266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Berge | Deputy Member | 0 companies |
| Frode Berge | Chairman | 0 companies |