| Revenue | NOK 3,9M | -4% |
| EBITDA | NOK -12K | +93% |
| Net profit | NOK -60K | +69% |
| Total assets | NOK 1,5M | +1% |
| Equity | NOK 349K | -15% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 379 | 2 896 | 2 401 | 2 340 | 2 063 | 2 293 | 2 151 | 2 180 | 2 268 | 2 825 | 3 654 | 4 101 | 3 941 |
| Staff expenses | −125 | −702 | −465 | −223 | −318 | −538 | −429 | −571 | −551 | −753 | −833 | −1 067 | −779 |
| EBITDA | 387 | 84 | 112 | −19 | 55 | 90 | −27 | −203 | 122 | −96 | 509 | −173 | −12 |
| Depreciation & amort. | −11 | −26 | −31 | −41 | −43 | −32 | −6 | −8 | −8 | −8 | −0 | −0 | −0 |
| EBIT | 377 | 58 | 80 | −60 | 12 | 58 | −33 | −211 | 114 | −104 | 509 | −173 | −12 |
| Net financials | −11 | −30 | −26 | −20 | −18 | −18 | −1 | −0 | −8 | −3 | −17 | −20 | −48 |
| Profit before tax | 365 | 29 | 54 | −80 | −5 | 40 | −34 | −211 | 106 | −107 | 493 | −193 | −60 |
| Tax | 102 | 8 | 15 | 3 | −0 | −0 | −0 | −0 | −0 | −0 | 57 | −0 | −0 |
| Net profit | 263 | 20 | 39 | −83 | −5 | 40 | −34 | −211 | 106 | −107 | 435 | −193 | −60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 222 | 1 461 | 1 273 | 906 | 752 | 923 | 1 039 | 927 | 871 | 808 | 1 266 | 1 448 | 1 457 |
| Equity | 401 | 421 | 460 | 378 | 372 | 413 | 379 | 168 | 274 | 167 | 602 | 409 | 349 |
| Long-term debt | 375 | 309 | 240 | 172 | 106 | 39 | 0 | 0 | 0 | 0 | 0 | 408 | 318 |
| Short-term debt | 446 | 731 | 573 | 356 | 274 | 471 | 660 | 760 | 597 | 641 | 663 | 631 | 791 |
| Total debt | 821 | 1 039 | 812 | 528 | 380 | 510 | 660 | 760 | 597 | 641 | 663 | 1 039 | 1 108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Deputy Member | Deputy Member | 2012 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Khaled Farhan Abdi | Deputy Member | 0 companies |
| Steve Ronald Sivertsen | Chief Executive Officer | 0 companies |