| Revenue | NOK 50K | -91% |
| EBITDA | NOK -91K | -122% |
| Net profit | NOK -447K | -655% |
| Total assets | NOK 2,7M | -15% |
| Equity | NOK -391K | -808% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 500 | 400 | 373 | 1 420 | 4 464 | 50 | 0 | 0 | 180 | 720 | 550 | 50 |
| Staff expenses | −689 | −130 | −21 | −420 | −1 847 | −1 516 | −1 194 | −312 | 0 | −355 | −243 | −0 |
| EBITDA | −524 | 34 | −110 | 150 | −1 505 | −1 938 | 57 | −414 | −4 | 592 | 407 | −91 |
| Depreciation & amort. | −0 | −4 | −50 | −41 | −40 | −40 | −39 | −119 | −253 | −267 | −324 | −355 |
| EBIT | −524 | 30 | −160 | 109 | −1 545 | −1 978 | 18 | −533 | −257 | 325 | 84 | −446 |
| Net financials | −1 | 2 | −14 | 2 | −6 | 0 | −2 | 3 | −0 | −1 | −3 | −1 |
| Profit before tax | −524 | 31 | −174 | 111 | −1 551 | −1 978 | 16 | −529 | −257 | 323 | 80 | −447 |
| Tax | −208 | −143 | −46 | −44 | 442 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −316 | 175 | −128 | 156 | −1 993 | −1 978 | 16 | −529 | −257 | 323 | 80 | −447 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 646 | 975 | 1 496 | 1 325 | 1 780 | 967 | 2 512 | 2 565 | 2 345 | 3 350 | 3 136 | 2 672 |
| Equity | −666 | −291 | 511 | 666 | −1 327 | −3 304 | −3 288 | −91 | −348 | −25 | 55 | −391 |
| Long-term debt | 1 120 | 920 | 186 | 186 | 1 894 | 2 990 | 4 454 | 2 300 | 2 585 | 2 865 | 3 058 | 3 058 |
| Short-term debt | 192 | 346 | 799 | 473 | 1 213 | 1 281 | 1 346 | 356 | 108 | 510 | 23 | 6 |
| Total debt | 1 312 | 1 266 | 985 | 659 | 3 107 | 4 271 | 5 800 | 2 656 | 2 693 | 3 375 | 3 080 | 3 064 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Evgeni Sorokin | Company | 27.9% | 27.9% | 2024 |
| Individual | 22.5% | 22.5% | 2022 | |
| Individual | 19.3% | 19.3% | 2022 | |
| Individual | 19.3% | 19.3% | 2024 | |
Jk Vision As | Company | 16.0% | 16.0% | 2024 |
Ntnu Technology Transfer As | Company | 8.6% | 8.6% | 2024 |
| Individual | 5.5% | 5.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Irina Sorokina | Chairman | 0 companies |