| Revenue | NOK 2,5M | +43% |
| EBITDA | NOK 404K | +412% |
| Net profit | NOK -190K | +4% |
| Total assets | NOK 5,1M | +81% |
| Equity | NOK -121K | +72% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 339 | 2 862 | 1 947 | 1 887 | 1 856 | 1 878 | 1 686 | 1 862 | 1 655 | 1 731 | 1 407 | 1 737 | 2 479 |
| Staff expenses | −1 088 | −2 026 | −1 406 | −1 231 | −1 520 | −1 083 | −1 474 | −1 500 | −1 231 | −1 588 | −816 | −985 | −1 430 |
| EBITDA | −15 | 40 | 81 | 214 | −65 | 65 | −59 | 135 | 206 | −122 | −135 | 79 | 404 |
| Depreciation & amort. | −0 | −0 | −25 | −25 | −25 | −111 | −117 | −86 | −96 | −78 | −73 | −131 | −322 |
| EBIT | −15 | 40 | 56 | 189 | −90 | −46 | −177 | 49 | 109 | −200 | −208 | −52 | 82 |
| Net financials | −1 | −16 | −9 | 3 | 11 | −9 | −5 | −4 | −8 | −0 | −55 | −203 | −326 |
| Profit before tax | −16 | 24 | 47 | 192 | −80 | −55 | −182 | 45 | 101 | −200 | −263 | −255 | −243 |
| Tax | −0 | 2 | 13 | 53 | −0 | −17 | 17 | −0 | −24 | −44 | −58 | −56 | −54 |
| Net profit | −16 | 22 | 34 | 139 | −80 | −38 | −199 | 45 | 126 | −156 | −205 | −199 | −190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 206 | 748 | 708 | 808 | 842 | 579 | 379 | 282 | 338 | 232 | 2 572 | 2 817 | 5 104 |
| Equity | 78 | 100 | 135 | 124 | 44 | 157 | −42 | 3 | 128 | −28 | −233 | −432 | −121 |
| Long-term debt | 0 | 396 | 146 | 0 | 0 | 59 | 53 | 0 | 0 | 0 | 2 194 | 3 081 | 4 557 |
| Short-term debt | 128 | 252 | 427 | 684 | 798 | 364 | 369 | 279 | 209 | 260 | 611 | 167 | 668 |
| Total debt | 128 | 647 | 573 | 684 | 798 | 423 | 421 | 279 | 209 | 260 | 2 805 | 3 248 | 5 225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Joar Hallonen | Deputy Member | 0 companies |
| Jarno Gamst Guttorm | Chairman | 0 companies |