| Revenue | NOK 3M | +5% |
| EBITDA | NOK 2,4M | +4% |
| Net profit | NOK 1,2M | +10% |
| Total assets | NOK 12,6M | -3% |
| Equity | NOK 3,6M | -5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 900 | 2 284 | 2 785 | 3 081 | 3 358 | 3 178 | 1 263 | 1 131 | 1 754 | 2 045 | 2 396 | 2 844 | 2 991 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 848 | 1 624 | 1 395 | 1 537 | 2 505 | 2 470 | 757 | 504 | 1 182 | −422 | 1 727 | 2 275 | 2 357 |
| Depreciation & amort. | −215 | −429 | −429 | −429 | −429 | −429 | −433 | −433 | −440 | −440 | −440 | −440 | −432 |
| EBIT | 634 | 1 195 | 966 | 1 108 | 2 076 | 2 041 | 324 | 71 | 741 | −863 | 1 286 | 1 835 | 1 926 |
| Net financials | −211 | −306 | −235 | −286 | −220 | −226 | −231 | −272 | −305 | −314 | −340 | −396 | −364 |
| Profit before tax | 423 | 888 | 731 | 822 | 1 856 | 1 815 | 93 | −201 | 436 | −1 177 | 946 | 1 439 | 1 562 |
| Tax | 116 | 245 | 198 | 214 | 461 | 433 | 20 | −44 | 114 | −222 | 248 | 366 | 386 |
| Net profit | 308 | 643 | 533 | 608 | 1 395 | 1 382 | 73 | −157 | 322 | −955 | 699 | 1 073 | 1 175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 159 | 16 448 | 15 237 | 12 279 | 11 539 | 11 067 | 11 751 | 12 971 | 13 012 | 13 613 | 13 410 | 12 932 | 12 607 |
| Equity | 1 308 | 1 951 | 1 967 | 1 948 | 2 765 | 4 146 | 4 220 | 4 082 | 4 404 | 4 237 | 4 059 | 3 834 | 3 640 |
| Long-term debt | 11 517 | 9 962 | 9 439 | 7 257 | 6 618 | 6 298 | 7 361 | 8 294 | 8 224 | 9 038 | 7 867 | 7 189 | 6 873 |
| Short-term debt | 334 | 4 535 | 3 830 | 3 074 | 2 157 | 623 | 170 | 595 | 384 | 337 | 1 484 | 1 910 | 2 094 |
| Total debt | 11 852 | 14 497 | 13 269 | 10 331 | 8 775 | 6 921 | 7 532 | 8 889 | 8 608 | 9 375 | 9 351 | 9 098 | 8 966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UM Deputy Member | Deputy Member | 2012 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svarstad Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Unni Marie Rådalen | Deputy Member | 0 companies |
| Erik Svarstad | Chief Executive Officer | 0 companies |