| Revenue | NOK 2,6M | -17% |
| EBITDA | NOK 441K | +211% |
| Net profit | NOK 444K | +203% |
| Total assets | NOK 4,1M | +13% |
| Equity | NOK 3,8M | +13% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 122 | 155 | 632 | 432 | 8 488 | 5 725 | 15 596 | 4 728 | 3 002 | 2 110 | 2 688 | 3 086 | 2 564 |
| Staff expenses | −100 | −13 | −343 | −145 | −1 363 | −2 778 | −2 872 | −1 271 | −1 898 | −1 443 | −1 898 | −1 365 | −799 |
| EBITDA | −71 | −5 | 74 | −38 | 4 118 | −281 | 7 205 | 1 463 | −241 | −181 | −359 | −397 | 441 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −13 | −17 | −25 | −17 | −38 | −38 |
| EBIT | −71 | −5 | 74 | −38 | 4 118 | −281 | 7 198 | 1 450 | −259 | −206 | −376 | −436 | 403 |
| Net financials | 0 | 0 | 0 | −0 | −1 | 16 | −5 | −15 | 16 | −10 | −7 | 5 | 41 |
| Profit before tax | −71 | −5 | 74 | −38 | 4 117 | −265 | 7 193 | 1 435 | −243 | −216 | −383 | −430 | 444 |
| Tax | −0 | −0 | −0 | −0 | 1 018 | −0 | 1 594 | 317 | −54 | −0 | −0 | −0 | −0 |
| Net profit | −71 | −5 | 74 | −38 | 3 099 | −265 | 5 599 | 1 117 | −189 | −216 | −383 | −430 | 444 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 | 25 | 100 | 104 | 7 523 | 1 517 | 8 594 | 6 121 | 4 875 | 4 587 | 4 215 | 3 647 | 4 113 |
| Equity | −54 | −59 | 16 | −22 | 3 077 | 811 | 6 411 | 4 528 | 4 339 | 4 123 | 3 740 | 3 310 | 3 754 |
| Long-term debt | 23 | 23 | 71 | 65 | 90 | 20 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 61 | 13 | 61 | 4 356 | 686 | 2 183 | 1 593 | 536 | 464 | 475 | 336 | 359 |
| Total debt | 73 | 84 | 84 | 126 | 4 446 | 705 | 2 184 | 1 593 | 536 | 464 | 475 | 336 | 359 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Simon Stafsnes Andersen | Board of Directors | 0 companies |
| Jo-Remi Madsen | Chairman | 0 companies |
| Henrik Stafsnes Andersen | Board of Directors | 0 companies |