| Revenue | NOK 0 | — |
| EBITDA | NOK -270K | +76% |
| Net profit | NOK -1,1M | +54% |
| Total assets | NOK 2,5M | -49% |
| Equity | NOK -64,5M | -2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | 64 | 110 | 32 | 0 | 0 | 33 938 | 0 | 343 | 123 | 9 751 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −276 | −35 | −21 | −53 | −82 | −10 497 | −25 405 | −1 978 | −637 | −939 | −1 063 | −1 144 | −270 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −70 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −276 | −35 | −21 | −53 | −82 | −10 567 | −25 405 | −1 978 | −637 | −939 | −1 063 | −1 144 | −270 |
| Net financials | −725 | −1 314 | −1 588 | −1 731 | −2 781 | −3 127 | −2 200 | −1 383 | −1 803 | −1 921 | −1 327 | −1 340 | −862 |
| Profit before tax | −1 002 | −1 349 | −1 609 | −1 784 | −2 863 | −13 694 | −27 605 | −3 361 | −2 440 | −2 861 | −2 390 | −2 485 | −1 132 |
| Tax | −281 | −354 | −434 | −367 | −627 | 2 063 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −721 | −995 | −1 175 | −1 417 | −2 236 | −15 757 | −27 605 | −3 361 | −2 440 | −2 861 | −2 390 | −2 485 | −1 132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 735 | 22 983 | 24 183 | 26 703 | 47 216 | 52 994 | 13 448 | 14 300 | 14 510 | 13 955 | 5 701 | 4 925 | 2 533 |
| Equity | −691 | −1 686 | −2 861 | −4 278 | −6 514 | −22 271 | −49 876 | −53 237 | −55 677 | −58 538 | −60 928 | −63 413 | −64 545 |
| Long-term debt | 21 255 | 21 605 | 26 293 | 30 343 | 53 155 | 70 600 | 57 454 | 61 282 | 65 996 | 68 882 | 63 135 | 63 870 | 57 404 |
| Short-term debt | 1 172 | 3 063 | 750 | 638 | 575 | 4 666 | 5 870 | 6 256 | 4 191 | 3 612 | 3 495 | 4 468 | 9 674 |
| Total debt | 22 427 | 24 669 | 27 043 | 30 981 | 53 730 | 75 266 | 63 324 | 67 537 | 70 187 | 72 493 | 66 629 | 68 338 | 67 079 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pre Bragernes As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Georg Hoffmann | Board of Directors | 0 companies |
| Jan Otto Snortheim | Chairman | 0 companies |
| Ida-Sofie Snortheim | Board of Directors | 0 companies |
| Rolf Karsten Smith | Board of Directors | 0 companies |
| Bård Robertson | Board of Directors | 0 companies |
| Sverre Jørgen Tidemand | Chairman | 0 companies |