Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Bodyshapes AS
AS
Active
Org 998522110
Idrettsvegen 113C, 5353
Straume
Retail sale of clothing
·
NACE 4771
Est. 2012 · 14 years old
0 employees
www.bodyshapes.no
Monitor
Share
Norway
/
Companies
/
Retail sale of clothing
/
Bodyshapes AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
32M
24M
16M
8M
0M
2016: 8M
8M
2016
2017: 9M (+13% vs 2016)
9M
+13%
2017
2018: 9M (0% vs 2017)
9M
0%
2018
2019: 6M (-33% vs 2018)
6M
-33%
2019
2020: 26M (+333% vs 2019)
26M
+333%
2020
EBITDA
NOK millions
3M
2M
0M
-2M
-3M
2016: 2M
2M
2016
2017: 0M (-100% vs 2016)
0M
-100%
2017
2018: -1M
-1M
2018
2019: 1M (+200% vs 2018)
1M
+200%
2019
2020: -2M (-300% vs 2019)
-2M
-300%
2020
Income statement
NOK thousands
Item
2020
2019
2018
2017
2016
Revenue
25 763
6 281
8 839
9 428
7 681
Staff expenses
−6 537
−1 137
−1 427
−733
−19
EBITDA
−2 131
674
−1 018
−439
1 838
Depreciation & amort.
−0
−0
−0
−0
−0
EBIT
−2 131
674
−1 018
−439
1 838
Net financials
−624
−281
−352
−379
−20
Profit before tax
−2 754
393
−1 370
−818
1 818
Tax
−0
−0
−0
−0
909
Net profit
−2 754
393
−1 370
−818
909
Balance sheet
NOK thousands
Item
2020
2019
2018
2017
2016
Total assets
8 027
5 066
3 607
4 959
4 013
Equity
−4 329
−1 575
−1 967
−394
423
Long-term debt
423
2 298
2 469
2 856
614
Short-term debt
11 933
3 942
3 105
2 497
2 976
Total debt
12 356
6 241
5 575
5 353
3 590
Financial ratios
5-year trend
EBITDA margin
−8,3 %
This company
15,8 %
Market median
This company
Market median
153% below market
2016
2020
Equity ratio
−53,9 %
This company
38,2 %
Market median
This company
Market median
241% below market
2016
2020
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2016
2020
Net profit margin
−10,7 %
This company
8,1 %
Market median
This company
Market median
232% below market
2016
2020
Asset turnover
3,21×
This company
1,12×
Market median
This company
Market median
187% above market
2016
2020
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2016
2020
Annual reports & filings
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
View
PDF
More on Bodyshapes AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
