| Revenue | NOK 562K | +20% |
| EBITDA | NOK -79K | +37% |
| Net profit | NOK -95K | +65% |
| Total assets | NOK 157K | -16% |
| Equity | NOK -112K | -570% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 363 | 1 017 | 5 662 | 1 348 | 1 373 | 1 209 | 1 114 | 823 | 1 618 | 3 436 | 3 023 | 2 002 | 469 | 562 |
| Staff expenses | −256 | −494 | −681 | −568 | −319 | −226 | −306 | −148 | −216 | −447 | −792 | −839 | −227 | −235 |
| EBITDA | −41 | 33 | 269 | −251 | 203 | 219 | 193 | 422 | 204 | 420 | 41 | 193 | −125 | −79 |
| Depreciation & amort. | −0 | −4 | −10 | −18 | −19 | −21 | −20 | −16 | −16 | −29 | −19 | −22 | −14 | −11 |
| EBIT | −41 | 29 | 259 | −269 | 184 | 197 | 173 | 406 | 189 | 391 | 22 | 171 | −139 | −90 |
| Net financials | −0 | −3 | −3 | −1 | −2 | −13 | −28 | −31 | −22 | −11 | −26 | −1 149 | −169 | −15 |
| Profit before tax | −41 | 26 | 256 | −270 | 182 | 184 | 145 | 375 | 167 | 380 | −4 | −978 | −308 | −106 |
| Tax | −0 | −0 | 67 | −2 | −0 | −0 | −0 | 46 | 37 | 84 | 10 | 33 | −33 | −11 |
| Net profit | −41 | 26 | 189 | −268 | 182 | 184 | 145 | 330 | 130 | 296 | −14 | −1 012 | −275 | −95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 132 | 189 | 657 | 174 | 483 | 1 360 | 1 829 | 2 674 | 2 040 | 1 932 | 1 970 | 690 | 187 | 157 |
| Equity | −21 | 5 | 194 | −74 | 108 | 292 | 438 | 767 | 987 | 1 284 | 1 270 | 258 | −17 | −112 |
| Long-term debt | 0 | 29 | 2 | 0 | 38 | 234 | 313 | 363 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 155 | 461 | 248 | 337 | 834 | 1 078 | 1 544 | 883 | 648 | 700 | 431 | 204 | 268 |
| Total debt | 153 | 184 | 463 | 248 | 375 | 1 068 | 1 391 | 1 907 | 1 053 | 648 | 700 | 431 | 204 | 268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Deputy Member | Deputy Member | 2012 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elsebeth Pernille Næsse | Deputy Member | 0 companies |
| Rune Solberg | Chief Executive Officer | 0 companies |