| Revenue | NOK 18,8M | +12% |
| EBITDA | NOK 907K | -41% |
| Net profit | NOK 613K | -47% |
| Total assets | NOK 6,5M | +14% |
| Equity | NOK 2,6M | +31% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 536 | 1 417 | 1 875 | 2 511 | 4 794 | 12 116 | 13 295 | 13 793 | 16 805 | 18 772 |
| Staff expenses | −107 | −121 | −230 | −614 | −695 | −2 243 | −2 169 | −1 800 | −2 686 | −3 572 |
| EBITDA | −72 | −139 | −138 | 240 | 17 | −292 | 621 | −30 | 1 525 | 907 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −8 | −71 | −142 | −0 | −0 | −17 |
| EBIT | −72 | −139 | −138 | 240 | 9 | −363 | 479 | −30 | 1 525 | 890 |
| Net financials | −1 | −0 | −3 | −4 | −4 | −13 | −24 | −18 | −59 | −29 |
| Profit before tax | −72 | −139 | −141 | 236 | 4 | −376 | 455 | −48 | 1 466 | 861 |
| Tax | −0 | −0 | −0 | 4 | −0 | −0 | 20 | −0 | 308 | 248 |
| Net profit | −72 | −139 | −141 | 232 | 4 | −376 | 435 | −48 | 1 158 | 613 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 473 | 610 | 1 003 | 1 534 | 2 265 | 2 727 | 3 010 | 2 917 | 5 753 | 6 533 |
| Equity | −52 | 409 | 267 | 500 | 504 | 128 | 862 | 814 | 1 972 | 2 585 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 40 | 1 000 | 630 |
| Short-term debt | 526 | 201 | 736 | 1 035 | 1 761 | 2 599 | 2 048 | 2 063 | 2 781 | 3 319 |
| Total debt | 526 | 201 | 736 | 1 035 | 1 761 | 2 599 | 2 148 | 2 103 | 3 781 | 3 949 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Centennial As | Company | 50.1% | 50.1% | 2022 |
Revers As | Company | 25.3% | 25.3% | 2022 |
| Individual | 13.6% | 13.6% | 2022 | |
Tiny Elephant As | Company | 8.8% | 8.8% | 2022 |
Anthonisen Holding As | Company | 2.2% | 2.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Edel Kristin Roaldsdatter Garden | Chief Executive Officer | 0 companies |
| Gaute Øvstetun Solheim | Board of Directors | 0 companies |
| Ingeborg Bårdsdatter Røsjø | Chairman | 0 companies |
| Sverre Garden Huru | Board of Directors | 0 companies |