| Revenue | NOK 113,4M | -4% |
| EBITDA | NOK 25,6M | +385% |
| Net profit | NOK 15,7M | +2816% |
| Total assets | NOK 86,8M | +78% |
| Equity | NOK 20,4M | +0% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 52 861 | 54 301 | 56 363 | 54 096 | 49 654 | 56 749 | 65 252 | 67 785 | 92 543 | 144 178 | 118 153 | 113 411 |
| Staff expenses | −0 | −0 | −4 206 | −5 350 | −5 643 | −6 761 | −10 270 | −9 330 | −8 892 | −9 325 | −9 704 | −9 700 | −9 851 |
| EBITDA | −10 | 529 | 15 002 | 15 215 | 15 041 | 12 994 | 9 043 | 12 452 | 16 173 | 9 423 | 12 866 | 5 270 | 25 576 |
| Depreciation & amort. | −0 | −0 | −5 695 | −5 725 | −6 035 | −6 363 | −6 509 | −6 916 | −6 993 | −7 149 | −4 749 | −4 532 | −4 015 |
| EBIT | −10 | 529 | 9 307 | 9 490 | 9 006 | 6 631 | 2 534 | 5 537 | 9 180 | 2 275 | 8 118 | 738 | 21 562 |
| Net financials | 0 | −21 | −3 319 | −2 444 | −2 044 | −2 030 | −1 672 | −957 | −906 | −665 | −1 203 | −1 477 | −1 365 |
| Profit before tax | −10 | 507 | 5 988 | 7 046 | 6 962 | 4 601 | 863 | 4 580 | 8 274 | 1 610 | 6 914 | −739 | 20 197 |
| Tax | −0 | 178 | 1 709 | 1 844 | 1 762 | 122 | 195 | 1 009 | 1 822 | 354 | 1 521 | −159 | 4 449 |
| Net profit | −10 | 329 | 4 280 | 5 202 | 5 200 | 4 479 | 668 | 3 570 | 6 452 | 1 256 | 5 393 | −580 | 15 748 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 | 8 950 | 75 732 | 71 768 | 66 122 | 68 480 | 67 825 | 61 281 | 57 372 | 53 016 | 59 618 | 48 610 | 86 762 |
| Equity | 90 | 318 | 14 097 | 9 299 | 14 499 | 18 979 | 16 480 | 20 050 | 18 014 | 17 421 | 22 064 | 20 425 | 20 425 |
| Long-term debt | 0 | 0 | 54 851 | 55 527 | 45 211 | 38 832 | 37 079 | 30 229 | 18 794 | 11 866 | 6 313 | 2 468 | 29 055 |
| Short-term debt | 25 | 8 632 | 6 784 | 6 942 | 6 412 | 10 669 | 14 266 | 11 002 | 20 563 | 23 729 | 31 240 | 25 717 | 37 282 |
| Total debt | 25 | 8 632 | 61 634 | 62 468 | 51 623 | 49 502 | 51 345 | 41 231 | 39 358 | 35 595 | 37 553 | 28 185 | 66 337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bra Kasser Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Grimstad | Chief Executive Officer | 0 companies |
| Sigve Haldorsen Grimstad | Chairman | 0 companies |