| Revenue | NOK 2,9M | -22% |
| EBITDA | NOK 108K | -86% |
| Net profit | NOK -1,4M | -452% |
| Total assets | NOK 17,6M | +17% |
| Equity | NOK -213K | -118% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 484 | 1 436 | 1 670 | 1 958 | 2 029 | 1 903 | 2 125 | 2 432 | 3 093 | 3 463 | 3 508 | 3 687 | 2 873 |
| Staff expenses | −717 | −897 | −1 096 | −1 344 | −1 336 | −1 280 | −1 335 | −1 397 | −1 519 | −1 827 | −1 776 | −1 993 | −1 628 |
| EBITDA | 423 | 235 | 179 | 196 | 222 | 208 | 270 | 301 | 904 | 759 | 776 | 768 | 108 |
| Depreciation & amort. | −82 | −106 | −109 | −83 | −129 | −160 | −161 | −168 | −168 | −243 | −479 | −551 | −961 |
| EBIT | 340 | 129 | 70 | 113 | 93 | 47 | 109 | 132 | 737 | 516 | 297 | 217 | −853 |
| Net financials | −0 | −1 | −0 | −0 | −70 | −76 | −74 | −79 | −77 | −70 | −254 | −544 | −953 |
| Profit before tax | 340 | 128 | 70 | 112 | 23 | −29 | 36 | 53 | 659 | 446 | 43 | −327 | −1 806 |
| Tax | 92 | 38 | 17 | 36 | 13 | −0 | 8 | 17 | 127 | 98 | 9 | −72 | −397 |
| Net profit | 248 | 90 | 53 | 77 | 10 | −29 | 28 | 36 | 532 | 348 | 33 | −255 | −1 408 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 523 | 602 | 625 | 705 | 2 728 | 2 713 | 3 336 | 3 428 | 5 424 | 8 200 | 9 459 | 15 013 | 17 603 |
| Equity | 218 | 308 | 360 | 337 | 503 | 474 | 501 | 537 | 1 069 | 1 417 | 1 450 | 1 195 | −213 |
| Long-term debt | 0 | 0 | 2 | 0 | 1 900 | 1 817 | 1 717 | 1 617 | 3 481 | 3 449 | 6 787 | 12 174 | 15 889 |
| Short-term debt | 302 | 295 | 263 | 368 | 326 | 423 | 1 119 | 1 274 | 874 | 3 334 | 1 222 | 1 644 | 1 927 |
| Total debt | 306 | 295 | 265 | 368 | 2 226 | 2 239 | 2 835 | 2 891 | 4 355 | 6 783 | 8 009 | 13 818 | 17 816 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Deputy Member | Deputy Member | 2013 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marie Therese Lothe Simonsen | Deputy Member | 0 companies |
| John Gustav Lothe | Chief Executive Officer | 0 companies |