| Revenue | NOK 1,2M | +2% |
| EBITDA | NOK 976K | -8% |
| Net profit | NOK 286K | -27% |
| Total assets | NOK 7,9M | -2% |
| Equity | NOK 2,4M | +13% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 114 | 592 | 861 | 1 681 | 972 | 952 | 908 | 1 377 | 1 710 | 4 965 | 1 523 | 1 452 | 1 210 | 1 236 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −186 | 326 | 498 | 1 370 | 836 | 879 | 771 | 1 081 | 1 322 | 4 045 | 1 336 | 1 267 | 1 066 | 976 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −118 | −178 | −242 | −236 | −157 | −157 | −157 | −157 |
| EBIT | −186 | 326 | 498 | 1 370 | 836 | 879 | 653 | 903 | 1 080 | 3 809 | 1 179 | 1 110 | 909 | 819 |
| Net financials | −85 | −282 | −346 | −381 | −234 | −182 | −185 | −372 | −401 | −353 | −293 | −386 | −409 | −383 |
| Profit before tax | −271 | 44 | 153 | 989 | 601 | 698 | 469 | 531 | 679 | 3 455 | 886 | 724 | 499 | 436 |
| Tax | −0 | −0 | −0 | 247 | 151 | 167 | 135 | 156 | 202 | 642 | 195 | 159 | 110 | 150 |
| Net profit | −271 | 44 | 153 | 742 | 451 | 530 | 334 | 375 | 476 | 2 813 | 691 | 564 | 390 | 286 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 702 | 5 046 | 7 892 | 8 238 | 5 759 | 6 089 | 9 078 | 13 009 | 12 950 | 11 714 | 9 275 | 8 678 | 8 069 | 7 921 |
| Equity | −240 | −196 | −44 | 699 | 1 149 | 1 680 | 613 | 988 | 1 465 | 1 778 | 1 669 | 2 233 | 2 123 | 2 408 |
| Long-term debt | 4 703 | 4 900 | 7 050 | 6 454 | 4 103 | 4 100 | 7 812 | 10 476 | 10 062 | 6 891 | 6 297 | 5 985 | 5 582 | 5 247 |
| Short-term debt | 239 | 343 | 886 | 1 085 | 507 | 309 | 653 | 1 545 | 1 424 | 3 045 | 1 309 | 460 | 364 | 266 |
| Total debt | 4 942 | 5 243 | 7 936 | 7 539 | 4 610 | 4 409 | 8 464 | 12 021 | 11 486 | 9 936 | 7 606 | 6 445 | 5 946 | 5 513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Deputy Member | Deputy Member | 2012 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frj Holding As | Company | 50.0% | 50.0% | 2022 |
Tlm Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Rønning Johansen | Deputy Member | 0 companies |
| Trond Arvid Haldorsen | Chief Executive Officer | 0 companies |
| Fred Ronny Johansen | Chairman | 0 companies |