| Revenue | NOK 4,5M | -19% |
| EBITDA | NOK 839K | +260% |
| Net profit | NOK 714K | +216% |
| Total assets | NOK 645K | -22% |
| Equity | NOK 278K | +164% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 162 | 640 | 1 328 | 1 710 | 1 260 | 720 | 996 | 1 145 | 2 792 | 5 585 | 4 541 |
| Staff expenses | −0 | −0 | −0 | −9 | −81 | −164 | −474 | −637 | −83 | −1 402 | −1 262 |
| EBITDA | −91 | −81 | 104 | 37 | 71 | 93 | 91 | 116 | 152 | −525 | 839 |
| Depreciation & amort. | −0 | −0 | −2 | −10 | −4 | −4 | −39 | −70 | −52 | −63 | −59 |
| EBIT | −91 | −81 | 102 | 27 | 67 | 89 | 52 | 46 | 100 | −588 | 781 |
| Net financials | 0 | −0 | −0 | −1 | −6 | −2 | −13 | −20 | −53 | −49 | −17 |
| Profit before tax | −91 | −82 | 102 | 26 | 61 | 87 | 39 | 25 | 47 | −636 | 763 |
| Tax | −0 | −0 | −0 | −0 | 9 | 21 | 9 | 8 | 11 | −23 | 50 |
| Net profit | −91 | −82 | 102 | 26 | 52 | 65 | 30 | 18 | 37 | −613 | 714 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44 | 92 | 272 | 143 | 226 | 195 | 761 | 585 | 1 075 | 826 | 645 |
| Equity | −71 | −153 | −51 | −25 | 27 | 93 | 122 | 140 | 177 | −436 | 278 |
| Long-term debt | 111 | 212 | 231 | 153 | 154 | −3 | 433 | 287 | 261 | 208 | 1 |
| Short-term debt | 4 | 33 | 92 | 15 | 45 | 106 | 205 | 158 | 637 | 1 054 | 367 |
| Total debt | 115 | 245 | 323 | 168 | 199 | 103 | 638 | 445 | 898 | 1 262 | 367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ellen Elisabeth Eyde | Chief Executive Officer | 0 companies |
| Jostein Nedkvitne | Chief Executive Officer | 0 companies |
| Arild Wedde | Board of Directors | 0 companies |
| Matz André Antonsen | Chairman | 0 companies |