| Revenue | NOK 0 | — |
| EBITDA | NOK -42K | +39% |
| Net profit | NOK -223K | -34% |
| Total assets | NOK 127K | -64% |
| Equity | NOK 114K | -66% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 778 | 950 | 1 343 | 1 312 | 797 | 1 035 | 990 | 880 | 2 007 | 2 138 | 1 810 | 0 | 0 |
| Staff expenses | −422 | −613 | −613 | −761 | −630 | −750 | −739 | −675 | −1 160 | −1 109 | −1 449 | −0 | −0 |
| EBITDA | 332 | 129 | 407 | 146 | −155 | 164 | 124 | 84 | 724 | 758 | 240 | −70 | −42 |
| Depreciation & amort. | −0 | −6 | −6 | −6 | −18 | −7 | −7 | −14 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 332 | 124 | 402 | 141 | −173 | 157 | 117 | 70 | 724 | 758 | 240 | −70 | −42 |
| Net financials | 0 | −1 | 0 | 1 | −4 | 0 | 0 | 0 | −1 | 17 | −370 | −112 | −166 |
| Profit before tax | 332 | 122 | 402 | 142 | −177 | 157 | 117 | 70 | 723 | 776 | −130 | −181 | −208 |
| Tax | 93 | 34 | 108 | 38 | −3 | 5 | 27 | −8 | 159 | 177 | 44 | −15 | 15 |
| Net profit | 239 | 88 | 294 | 104 | −174 | 152 | 90 | 78 | 564 | 599 | −174 | −166 | −223 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 732 | 410 | 753 | 692 | 226 | 466 | 541 | 621 | 1 442 | 1 155 | 775 | 352 | 127 |
| Equity | 89 | 177 | 171 | 193 | 19 | 171 | 261 | 339 | 879 | 678 | 504 | 338 | 114 |
| Long-term debt | 0 | 1 | 1 | 3 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 643 | 232 | 581 | 496 | 208 | 295 | 280 | 282 | 563 | 477 | 271 | 14 | 12 |
| Total debt | 643 | 233 | 582 | 499 | 208 | 296 | 280 | 282 | 563 | 477 | 271 | 14 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MR Deputy Member | Deputy Member | 2014 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anders Mikkelborg | Chief Executive Officer | 0 companies |
| Morten Rustad | Deputy Member | 0 companies |