| Revenue | NOK 4,6M | +5% |
| EBITDA | NOK 479K | +22% |
| Net profit | NOK -615K | -314% |
| Total assets | NOK 1,6M | -28% |
| Equity | NOK 689K | -47% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 587 | 8 341 | 8 588 | 8 757 | 9 037 | 9 375 | 9 654 | 10 040 | 10 342 | 3 908 | 4 129 | 4 355 | 4 571 |
| Staff expenses | −0 | −74 | −66 | −1 112 | −1 731 | −1 842 | −2 342 | −6 076 | −6 231 | −1 921 | −2 500 | −2 509 | −2 858 |
| EBITDA | 162 | 649 | 611 | 478 | 573 | 689 | 813 | 927 | 969 | 486 | 390 | 392 | 479 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 162 | 649 | 611 | 478 | 573 | 689 | 813 | 927 | 969 | 486 | 390 | 392 | 479 |
| Net financials | 0 | 1 | 0 | 4 | 56 | 91 | −306 | −132 | 600 | 98 | −164 | −17 | −986 |
| Profit before tax | 162 | 650 | 611 | 482 | 629 | 780 | 507 | 795 | 1 569 | 584 | 226 | 375 | −507 |
| Tax | 49 | 182 | 168 | 136 | 150 | 174 | 194 | 211 | 216 | 107 | 86 | 87 | 108 |
| Net profit | 113 | 468 | 443 | 347 | 479 | 606 | 312 | 584 | 1 353 | 477 | 140 | 288 | −615 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 417 | 1 335 | 1 898 | 2 315 | 3 286 | 4 217 | 4 402 | 5 578 | 6 683 | 3 154 | 1 978 | 2 210 | 1 581 |
| Equity | 213 | 681 | 954 | 1 301 | 1 780 | 2 386 | 2 698 | 3 282 | 4 635 | 876 | 1 016 | 1 304 | 689 |
| Long-term debt | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 204 | 654 | 940 | 1 014 | 1 505 | 1 831 | 1 703 | 2 296 | 2 048 | 2 277 | 962 | 906 | 893 |
| Total debt | 1 204 | 654 | 944 | 1 014 | 1 505 | 1 831 | 1 703 | 2 296 | 2 048 | 2 277 | 962 | 906 | 893 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trygg Grunn As | Company | 60.0% | 60.0% | 2023 |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Sand | Board of Directors | 0 companies |