| Revenue | NOK 6,9M | +131% |
| EBITDA | NOK 4,7M | +229% |
| Net profit | NOK 1,9M | +269% |
| Total assets | NOK 10,8M | -72% |
| Equity | NOK 7,8M | +32% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 102 | 1 842 | 1 997 | 2 028 | 1 870 | 1 926 | 2 042 | 1 825 | 67 550 | 101 302 | 9 916 | 2 997 | 6 921 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −404 | −663 | 1 327 | 1 712 | 1 807 | 1 576 | 1 395 | 582 | 12 266 | 25 633 | 2 946 | 1 434 | 4 718 |
| Depreciation & amort. | −0 | −588 | −596 | −603 | −623 | −647 | −660 | −655 | −780 | −3 638 | −1 173 | −975 | −307 |
| EBIT | −404 | −1 251 | 731 | 1 110 | 1 184 | 929 | 735 | −73 | 11 486 | 21 995 | 1 773 | 459 | 4 411 |
| Net financials | −118 | −958 | −922 | −748 | −689 | −680 | −702 | −868 | −945 | −2 102 | −1 264 | −1 893 | −898 |
| Profit before tax | −522 | −2 209 | −191 | 361 | 495 | 249 | 33 | −942 | 10 541 | 19 893 | 508 | −1 435 | 3 513 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −597 | 2 319 | 4 377 | 114 | −316 | 1 620 |
| Net profit | −522 | −2 209 | −191 | 361 | 495 | 249 | 33 | −344 | 8 222 | 15 516 | 394 | −1 119 | 1 894 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 399 | 19 085 | 18 712 | 18 567 | 18 316 | 19 003 | 30 072 | 88 791 | 109 122 | 46 107 | 39 228 | 38 067 | 10 846 |
| Equity | 2 508 | 299 | 108 | 470 | 965 | 1 214 | 1 246 | 902 | 3 124 | 6 640 | 7 035 | 5 916 | 7 810 |
| Long-term debt | 0 | 17 369 | 17 000 | 16 351 | 16 043 | 16 043 | 20 300 | 77 140 | 85 726 | 28 998 | 28 742 | 28 660 | 0 |
| Short-term debt | 9 892 | 1 417 | 1 604 | 1 747 | 1 308 | 1 746 | 8 526 | 10 749 | 20 272 | 10 468 | 3 451 | 3 492 | 3 036 |
| Total debt | 17 892 | 18 786 | 18 604 | 18 098 | 17 351 | 17 789 | 28 826 | 87 888 | 105 998 | 39 466 | 32 193 | 32 151 | 3 036 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bmn Holding As | Company | 45.0% | 45.0% | 2024 |
Raster As | Company | 45.0% | 45.0% | 2024 |
Vestgården Holding As | Company | 9.9% | 9.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Morten Aalborg | Board of Directors | 0 companies |
| Bjørn Tormod Johnstad | Board of Directors | 0 companies |
| Espen Larsen | Chairman | 0 companies |
| Bjørn Nilsen | Board of Directors | 0 companies |