| Revenue | NOK 0 | — |
| EBITDA | NOK -88K | -120% |
| Net profit | NOK -1,3M | -3160% |
| Total assets | NOK 393K | -77% |
| Equity | NOK 377K | -78% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −8 | −335 | −121 | −91 | −30 | −55 | −88 | −38 | −17 | −38 | −37 | −40 | −88 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −8 | −335 | −121 | −91 | −30 | −55 | −88 | −38 | −17 | −38 | −37 | −40 | −88 |
| Net financials | 8 | 20 | 3 | −498 | 0 | 897 | 3 | 336 | −42 | 238 | −12 746 | 0 | −1 213 |
| Profit before tax | 0 | −315 | −118 | −590 | −30 | 842 | −84 | 298 | −59 | 200 | −12 783 | −40 | −1 301 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −315 | −118 | −590 | −30 | 842 | −84 | 298 | −59 | 200 | −12 783 | −40 | −1 301 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 213 | 13 892 | 16 350 | 15 736 | 16 370 | 17 173 | 14 588 | 14 887 | 14 840 | 15 040 | 2 260 | 1 720 | 393 |
| Equity | 9 207 | 13 892 | 13 775 | 15 385 | 16 305 | 14 647 | 14 562 | 14 861 | 14 301 | 14 501 | 1 719 | 1 679 | 377 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 0 | 2 575 | 352 | 66 | 2 526 | 26 | 26 | 538 | 538 | 542 | 42 | 16 |
| Total debt | 6 | 0 | 2 575 | 352 | 66 | 2 526 | 26 | 26 | 538 | 538 | 542 | 42 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OD Deputy Member | Deputy Member | 2012 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kjøle Bra As | Company | 42.2% | 42.2% | 2024 |
Felden As | Company | 26.7% | 26.7% | 2024 |
Oskar Sylte Invest As | Company | 20.4% | 20.4% | 2024 |
Prog Result As | Company | 7.7% | 7.7% | 2024 |
Låven Invest As | Company | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oskar Dag Sturla Sylte | Deputy Member | 0 companies |
| Tor Bækkelund | Chief Executive Officer | 0 companies |
| Stig Nordal | Board of Directors | 0 companies |