| Revenue | NOK 1,1M | +51% |
| EBITDA | NOK 770K | +118% |
| Net profit | NOK 371K | +199% |
| Total assets | NOK 7M | +9% |
| Equity | NOK 137K | +81% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 117 | 291 | 373 | 480 | 659 | 682 | 679 | 703 | 694 | 729 | 686 | 759 | 1 144 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 84 | 256 | 138 | 74 | 226 | 379 | 387 | 443 | 422 | 493 | 305 | 354 | 770 |
| Depreciation & amort. | −21 | −41 | −41 | −42 | −62 | −68 | −73 | −73 | −70 | −70 | −72 | −72 | −147 |
| EBIT | 64 | 215 | 97 | 33 | 164 | 311 | 314 | 370 | 352 | 422 | 233 | 282 | 623 |
| Net financials | −133 | −261 | −213 | −197 | −308 | −211 | −216 | −239 | −229 | −222 | −102 | −108 | −128 |
| Profit before tax | −69 | −45 | −116 | −165 | −145 | 100 | 98 | 131 | 123 | 200 | 131 | 174 | 495 |
| Tax | −22 | −13 | −31 | −42 | −32 | 26 | 23 | 29 | 27 | 44 | 29 | 50 | 124 |
| Net profit | −47 | −32 | −84 | −123 | −113 | 74 | 76 | 102 | 96 | 156 | 102 | 124 | 371 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 207 | 5 324 | 5 285 | 5 828 | 5 973 | 6 037 | 6 368 | 6 398 | 6 382 | 6 557 | 6 536 | 6 486 | 7 041 |
| Equity | 50 | 75 | 74 | 77 | 55 | 130 | 124 | 117 | 111 | 104 | 97 | 76 | 137 |
| Long-term debt | 5 157 | 5 222 | 5 211 | 5 207 | 5 770 | 5 785 | 6 027 | 6 054 | 6 136 | 6 203 | 6 216 | 6 191 | 6 070 |
| Short-term debt | 0 | 27 | 0 | 544 | 147 | 122 | 217 | 227 | 136 | 249 | 223 | 219 | 834 |
| Total debt | 5 157 | 5 249 | 5 211 | 5 751 | 5 917 | 5 907 | 6 244 | 6 281 | 6 271 | 6 453 | 6 440 | 6 410 | 6 904 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hytech As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Cato Erga | Chief Executive Officer | 0 companies |
| Kenneth Erga | Chairman | 0 companies |