| Revenue | NOK 727K | -17% |
| EBITDA | NOK 314K | -40% |
| Net profit | NOK -252K | -398% |
| Total assets | NOK 4M | -10% |
| Equity | NOK 478K | -35% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 241 | 534 | 800 | 851 | 977 | 1 005 | 961 | 1 022 | 1 005 | 772 | 876 | 727 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −28 | 81 | 271 | 530 | 532 | 667 | 506 | 536 | 683 | 613 | 365 | 522 | 314 |
| Depreciation & amort. | −0 | −75 | −177 | −276 | −264 | −268 | −276 | −276 | −276 | −276 | −277 | −277 | −277 |
| EBIT | −28 | 6 | 94 | 255 | 268 | 399 | 230 | 260 | 407 | 337 | 88 | 245 | 37 |
| Net financials | −42 | −129 | −318 | −376 | −354 | −172 | −177 | −191 | 168 | −140 | −183 | −264 | −289 |
| Profit before tax | −70 | −124 | −224 | −122 | −86 | 227 | 53 | 69 | 240 | 198 | −96 | −19 | −252 |
| Tax | −0 | −0 | −0 | −0 | −0 | 13 | 47 | 49 | 87 | 75 | 15 | 32 | −0 |
| Net profit | −70 | −124 | −224 | −122 | −86 | 214 | 6 | 20 | 153 | 122 | −110 | −51 | −252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 615 | 3 810 | 6 703 | 6 136 | 6 109 | 6 003 | 6 054 | 5 556 | 5 448 | 5 281 | 4 814 | 4 497 | 4 049 |
| Equity | 430 | 307 | 582 | 461 | 375 | 588 | 595 | 615 | 768 | 890 | 780 | 729 | 478 |
| Long-term debt | 1 177 | 1 127 | 2 527 | 2 415 | 5 602 | 5 352 | 5 070 | 4 788 | 4 507 | 4 225 | 3 943 | 3 673 | 3 526 |
| Short-term debt | 7 | 2 376 | 3 594 | 3 261 | 133 | 62 | 390 | 152 | 174 | 166 | 91 | 95 | 46 |
| Total debt | 1 184 | 3 503 | 6 121 | 5 675 | 5 735 | 5 414 | 5 460 | 4 941 | 4 680 | 4 391 | 4 034 | 3 768 | 3 572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Biomentek As | Company | 30.0% | 30.0% | 2023 |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Erik Syrstad | Chief Executive Officer | 0 companies |
| Erik Kalstad | Deputy Chairman | 0 companies |
| Olav Sørløkk | Board of Directors | 0 companies |
| Stig Rune Ofstad | Board of Directors | 0 companies |